XML 61 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions - Acquisition Of AFSC (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 13, 2016
Jul. 01, 2016
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Acquisitions                            
Total revenues     $ 1,263,385 $ 1,292,132 $ 1,164,345 $ 1,117,022 $ 1,268,743 $ 1,190,082 $ 1,157,607 $ 980,968   $ 4,836,884 $ 4,597,400 $ 3,760,118
Segment profit                       301,793 275,651 266,919
Assets acquired:                            
Goodwill     742,054       621,390       $ 742,054 742,054 621,390 566,106
Liabilities assumed:                            
Fair value of long-term contingent consideration     1,799       803       1,799 1,799 803  
Fair value of short-term contingent consideration     9,354       $ 91,623       9,354 9,354 91,623  
Change in present value of contingent consideration                       (104) 44,257 $ 9,300
AFSC                            
Acquisitions                            
Base purchase price   $ 117,500                        
Restricted common stock issued                       4,000    
Amount of consideration paid in cash   113,500                        
Maximum potential contingent payments   10,000                        
Total revenues                     88,100      
Segment profit                     14,500      
Accrual for estimated contingent consideration   8,200                        
Assets acquired:                            
Current assets (includes $32,143 and $18,188 of accounts receivable and cash, respectively)   54,255                        
Accounts receivable   32,143,000                        
Cash   18,188,000                        
Property and equipment, net   945                        
Other assets   25                        
Other identified intangible assets   51,721                        
Goodwill   76,736                        
Total assets acquired   183,682                        
Liabilities assumed:                            
Current liabilities   23,690                        
Deferred tax liabilities   19,569                        
Other liabilities   64                        
Total liabilities assumed   43,323                        
Net assets acquired   140,359                        
Working capital receivable     3,200               3,200 3,200    
Estimated undiscounted future contingent payments   9,000 9,000               9,000 9,000    
Fair value of short-term contingent consideration     8,500               8,500 8,500    
Change in present value of contingent consideration                       300    
Acquisition related costs                       1,900    
AFSC | Trade names                            
Acquisitions                            
Indefinite-lived intangible assets acquired   3,900                        
AFSC | Customer contracts                            
Acquisitions                            
Finite-live intangible assets acquired   $ 47,700                        
Period of amortization of intangible assets acquired   7 years                        
AFSC | Non-compete agreements                            
Acquisitions                            
Finite-live intangible assets acquired   $ 100                        
Period of amortization of intangible assets acquired   4 years                        
AFSC | Restricted Common Stock                            
Acquisitions                            
Restricted common stock issued   $ 4,000                        
Restricted common stock issued, vesting period   2 years                        
Veridicus                            
Acquisitions                            
Base purchase price $ 72,500                          
Assets acquired:                            
Current assets (includes $32,143 and $18,188 of accounts receivable and cash, respectively) 8,961                          
Accounts receivable 5,625                          
Cash 1,569                          
Inventory 1,564                          
Property and equipment, net 6,323                          
Other assets 42                          
Other identified intangible assets 34,440                          
Goodwill 30,705                          
Total assets acquired 80,471                          
Liabilities assumed:                            
Current liabilities 6,083                          
Total liabilities assumed 6,083                          
Net assets acquired 74,388                          
Working capital receivable     $ 100               $ 100 100    
Acquisition related costs 500                     $ 300 $ 200  
Veridicus | Trade names                            
Acquisitions                            
Indefinite-lived intangible assets acquired $ 400                          
Veridicus | Trade names | Minimum                            
Acquisitions                            
Period of amortization of intangible assets acquired 1 year                          
Veridicus | Customer contracts                            
Acquisitions                            
Finite-live intangible assets acquired $ 33,800                          
Veridicus | Customer contracts | Minimum                            
Acquisitions                            
Period of amortization of intangible assets acquired 6 years                          
Veridicus | Customer contracts | Maximum                            
Acquisitions                            
Period of amortization of intangible assets acquired 8 years                          
Veridicus | Non-compete agreements                            
Acquisitions                            
Finite-live intangible assets acquired $ 300                          
Period of amortization of intangible assets acquired 5 years