XML 41 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Acquisitions  
Schedule of AFSC pro forma information

Such pro forma information does not purport to be indicative of operating results that would have been reported had the acquisitions of AFSC, TMG and Veridicus occurred on January 1, 2015 and 2016 (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

 

 

2015

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

Net revenue

 

$

4,912

 

$

5,084

Net income attributable to Magellan Health, Inc.

 

$

37

 

$

80

Income per common share attributable to Magellan Health, Inc.:

 

 

 

 

 

 

Basic

 

$

1.48

 

$

3.45

Diluted

 

$

1.42

 

$

3.31

 

AFSC  
Acquisitions  
Summary of estimated fair values of assets acquired and liabilities assumed at the date of the acquisition

The estimated fair value of AFSC assets acquired and liabilities assumed at the date of the acquisition are summarized as follows (in thousands):

 

 

 

 

Assets acquired:

 

 

 

Current assets (includes $32,143 and $18,188 of accounts receivable and cash, respectively)

 

$

54,255

Property and equipment, net

 

 

945

Other assets

 

 

25

Other identified intangible assets

 

 

51,721

Goodwill

 

 

76,736

Total assets acquired

 

 

183,682

Liabilities assumed:

 

 

 

Current liabilities

 

 

23,690

Deferred tax liabilities

 

 

19,569

Other liabilities

 

 

64

Total liabilities assumed

 

 

43,323

Net assets acquired

 

$

140,359

 

Veridicus  
Acquisitions  
Summary of estimated fair values of assets acquired and liabilities assumed at the date of the acquisition

The estimated fair value of Veridicus assets acquired and liabilities assumed at the date of the acquisition are summarized as follows (in thousands):

 

 

 

 

Assets acquired:

 

 

 

Current assets (includes $5,625,  $1,569 and $1,564 of accounts receivable, cash and inventory, respectively)

 

$

8,961

Property and equipment, net

 

 

6,323

Other assets

 

 

42

Other identified intangible assets

 

 

34,440

Goodwill

 

 

30,705

Total assets acquired

 

 

80,471

Liabilities assumed:

 

 

 

Current liabilities

 

 

6,083

Total liabilities assumed

 

 

6,083

Net assets acquired

 

$

74,388