XML 23 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segment Information
3 Months Ended
Mar. 31, 2016
Business Segment Information  
Business Segment Information

NOTE C—Business Segment Information

        The accounting policies of the Company's segments are the same as those described in Note A—"General." The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest and other income, changes in the fair value of contingent consideration recorded in relation to acquisitions, gain on sale of assets, special charges or benefits, and income taxes ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Healthcare subcontracts with Pharmacy Management to provide pharmacy benefits management services for certain of Healthcare's customers. In addition, Pharmacy Management provides pharmacy benefits management for the Company's employees covered under its medical plan. As such, revenue, cost of goods sold and direct service costs and other related to these arrangements are eliminated. The Company's segments are defined above.

        The following tables summarize, for the periods indicated, operating results by business segment (in thousands):

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

699,593

 

$

49,068

 

$

(11

)

$

748,650

 

PBM and dispensing revenue

 

 

 

 

258,793

 

 

(26,475

)

 

232,318

 

Cost of care

 

 

(522,333

)

 

5

 

 

 

 

(522,328

)

Cost of goods sold

 

 

 

 

(243,538

)

 

25,331

 

 

(218,207

)

Direct service costs and other(3)

 

 

(128,468

)

 

(68,233

)

 

(7,749

)

 

(204,450

)

Stock compensation expense(1)(3)

 

 

3,188

 

 

9,405

 

 

1,308

 

 

13,901

 

Changes in fair value of contingent consideration(1)

 

 

100

 

 

14,869

 

 

 

 

14,969

 

Less: non-controlling interest segment (loss) profit(2)

 

 

(120

)

 

 

 

26

 

 

(94

)

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

52,200

 

$

20,369

 

$

(7,622

)

$

64,947

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

618,928

 

$

57,577

 

$

(44

)

$

676,461

 

PBM and dispensing revenue

 

 

 

 

470,234

 

 

(29,673

)

 

440,561

 

Cost of care

 

 

(457,631

)

 

 

 

 

 

(457,631

)

Cost of goods sold

 

 

 

 

(443,949

)

 

28,490

 

 

(415,459

)

Direct service costs and other(3)

 

 

(125,617

)

 

(60,841

)

 

(5,998

)

 

(192,456

)

Stock compensation expense(1)(3)

 

 

2,019

 

 

5,422

 

 

1,446

 

 

8,887

 

Changes in fair value of contingent consideration(1)

 

 

(320

)

 

54

 

 

 

 

(266

)

Less: non-controlling interest segment profit (loss)(2)

 

 

169

 

 

 

 

(4

)

 

165

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

37,210

 

$

28,497

 

$

(5,775

)

$

59,932

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Stock compensation expense, as well as changes in the fair value of contingent consideration recorded in relation to the acquisitions, are included in direct service costs and other operating expenses; however, these amounts are excluded from the computation of Segment Profit.

(2)          

The non-controlling portion of AlphaCare's segment profit (loss) is excluded from the computation of Segment Profit.

(3)          

Effective January 1, 2016 the Company implemented changes related to the allocation of Corporate operational and support functions. These changes were applied retrospectively. The following tables summarize, for the periods indicated, the changes by business segment (in thousands):

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (loss) before Corporate allocations

 

$

67,948

 

$

24,505

 

$

(27,506

)

$

64,947

 

Allocated Corporate costs

 

 

(17,947

)

 

(4,685

)

 

22,632

 

 

 

Allocated Corporate stock compensation expense

 

 

2,199

 

 

549

 

 

(2,748

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

52,200

 

$

20,369

 

$

(7,622

)

$

64,947

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (loss) before Corporate allocations

 

$

53,527

 

$

32,707

 

$

(26,302

)

$

59,932

 

Allocated Corporate costs

 

 

(17,641

)

 

(4,541

)

 

22,182

 

 

 

Allocated Corporate stock compensation expense

 

 

1,324

 

 

331

 

 

(1,655

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

37,210

 

$

28,497

 

$

(5,775

)

$

59,932

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The following table reconciles Segment Profit to income before income taxes (in thousands):

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2015

 

2016

 

Segment profit

 

$

64,947

 

$

59,932

 

Stock compensation expense

 

 

(13,901

)

 

(8,887

)

Changes in fair value of contingent consideration

 

 

(14,969

)

 

266

 

Non-controlling interest segment (loss) profit

 

 

(94

)

 

165

 

Depreciation and amortization

 

 

(23,496

)

 

(25,007

)

Interest expense

 

 

(1,626

)

 

(1,748

)

Interest income

 

 

466

 

 

683

 

​  

​  

​  

​  

Income before income taxes

 

$

11,327

 

$

25,404

 

​  

​  

​  

​  

​  

​  

​  

​