XML 79 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Information - Reconciliation of Segment Profit to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Reconciliation of segment profit to income before income taxes                      
Segment profit                 $ 275,651 $ 266,919 $ 259,446
Stock compensation expense $ (9,791) $ (12,897) $ (13,795) $ (13,901) $ (14,601) $ (11,961) $ (9,550) $ (4,472) (50,384) (40,584) (21,252)
Changes in fair value of contingent consideration 3,017 (29,738) (2,567) (14,969) (6,172)       (44,257) (6,172)  
Non-controlling interest segment profit (loss)                 (2,634) (5,087)  
Depreciation and amortization (27,605) (26,721) (25,022) (23,496) (24,405) (23,956) (22,480) (20,229) (102,844) (91,070) (71,994)
Interest expense (1,648) (1,654) (1,653) (1,626) (1,668) (2,879) (2,004) (836) (6,581) (7,387) (3,000)
Interest and other income 568 631 500 466 474 241 275 311 2,165 1,301 1,985
Income before income taxes $ 64,524 $ (15,015) $ 10,280 $ 11,327 $ 35,051 $ 22,288 $ 10,588 $ 49,993 $ 71,116 $ 117,920 $ 165,185