XML 34 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Information
12 Months Ended
Dec. 31, 2015
Business Segment Information  
Business Segment Information

10. Business Segment Information

        The accounting policies of the Company's segments are the same as those described in Note 1—"General." The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest and other income, changes in the fair value of contingent consideration recorded in relation to acquisitions, gain on sale of assets, special charges or benefits, and income taxes ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Healthcare subcontracts with Pharmacy Management to provide pharmacy benefits management services for certain of Healthcare's customers. In addition, Pharmacy Management provides pharmacy benefits management for the Company's employees covered under its medical plan. As such, revenue, cost of goods sold and direct service costs and other related to these arrangements are eliminated. The Company's segments are defined above.

        The following tables summarize, for the periods indicated, operating results by business segment (in thousands):

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

2,900,592

 

$

228,705

 

$

(66,248

)

$

3,063,049

 

PBM and dispensing revenue

 

 

 

 

483,268

 

 

 

 

483,268

 

Cost of care

 

 

(2,239,997

)

 

(59,227

)

 

66,248

 

 

(2,232,976

)

Cost of goods sold

 

 

 

 

(455,601

)

 

 

 

(455,601

)

Direct service costs and other

 

 

(352,644

)

 

(128,427

)

 

(138,475

)

 

(619,546

)

Stock compensation expense(1)

 

 

3,171

 

 

1,172

 

 

16,909

 

 

21,252

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

311,122

 

$

69,890

 

$

(121,566

)

$

259,446

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Identifiable assets by business segment(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

$

221,758

 

$

 

$

14,938

 

$

236,696

 

Net accounts receivable

 

 

120,752

 

 

115,527

 

 

1,906

 

 

238,185

 

Investments

 

 

109,457

 

 

 

 

98,856

 

 

208,313

 

Pharmaceutical inventory

 

 

 

 

49,609

 

 

 

 

49,609

 

Goodwill

 

 

245,916

 

 

242,290

 

 

 

 

488,206

 

Other intangible assets, net

 

 

11,789

 

 

57,905

 

 

 

 

69,694

 

 

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

2,780,905

 

$

205,524

 

$

(18,055

)

$

2,968,374

 

PBM and dispensing revenue

 

 

 

 

844,512

 

 

(52,768

)

 

791,744

 

Cost of care

 

 

(2,090,352

)

 

(16,298

)

 

18,055

 

 

(2,088,595

)

Cost of goods sold

 

 

 

 

(784,758

)

 

51,809

 

 

(732,949

)

Direct service costs and other

 

 

(420,092

)

 

(182,833

)

 

(120,573

)

 

(723,498

)

Stock compensation expense(1)

 

 

2,899

 

 

28,829

 

 

8,856

 

 

40,584

 

Changes in fair value of contingent consideration(1)

 

 

38

 

 

6,134

 

 

 

 

6,172

 

Less: non-controlling interest segment profit (loss)(2)

 

 

(5,087

)

 

 

 

 

 

(5,087

)

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

278,485

 

$

101,110

 

$

(112,676

)

$

266,919

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Identifiable assets by business segment(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

$

213,681

 

$

 

$

1,644

 

$

215,325

 

Net accounts receivable

 

 

170,488

 

 

180,535

 

 

2,690

 

 

353,713

 

Investments

 

 

142,957

 

 

 

 

124,697

 

 

267,654

 

Pharmaceutical inventory

 

 

 

 

39,375

 

 

 

 

39,375

 

Goodwill

 

 

254,470

 

 

311,636

 

 

 

 

566,106

 

Other intangible assets, net

 

 

10,840

 

 

122,878

 

 

 

 

133,718

 

 

                                                                                                                                                                                    

 

 

Healthcare

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

2,959,252

 

$

238,456

 

$

(63

)

$

3,197,645

 

PBM and dispensing revenue

 

 

 

 

1,510,180

 

 

(110,425

)

 

1,399,755

 

Cost of care

 

 

(2,274,755

)

 

 

 

 

 

(2,274,755

)

Cost of goods sold

 

 

 

 

(1,427,680

)

 

105,803

 

 

(1,321,877

)

Direct service costs and other

 

 

(438,019

)

 

(265,661

)

 

(118,712

)

 

(822,392

)

Stock compensation expense(1)

 

 

2,556

 

 

34,864

 

 

12,964

 

 

50,384

 

Changes in fair value of contingent consideration(1)

 

 

(1,404

)

 

45,661

 

 

 

 

44,257

 

Less: non-controlling interest segment profit (loss)(2)

 

 

(2,439

)

 

 

 

(195

)

 

(2,634

)

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

250,069

 

$

135,820

 

$

(110,238

)

$

275,651

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Identifiable assets by business segment(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

$

133,597

 

$

 

$

 

$

133,597

 

Net accounts receivable

 

 

153,036

 

 

270,975

 

 

4,633

 

 

428,644

 

Investments

 

 

313,045

 

 

 

 

13,120

 

 

326,165

 

Pharmaceutical inventory

 

 

 

 

50,749

 

 

 

 

50,749

 

Goodwill

 

 

260,618

 

 

360,772

 

 

 

 

621,390

 

Other intangible assets, net

 

 

12,227

 

 

121,147

 

 

 

 

133,374

 


 

 

 

(1)          

Stock compensation expense, as well as changes in the fair value of contingent consideration recorded in relation to the acquisitions, are included in direct service costs and other operating expenses; however, these amounts are excluded from the computation of Segment Profit.

(2)          

The non-controlling interest portion of AlphaCare's segment profit (loss) is excluded from the computation of Segment Profit.

(3)          

Identifiable assets by business segment are those assets that are used in the operations of each segment. The remainder of the Company's assets cannot be specifically identified by segment.

        The following table reconciles Segment Profit to consolidated income before income taxes for the years ended December 31, 2013, 2014 and 2015 (in thousands):

                                                                                                                                                                                    

 

 

2013

 

2014

 

2015

 

Segment Profit

 

$

259,446

 

$

266,919

 

$

275,651

 

Stock compensation expense

 

 

(21,252

)

 

(40,584

)

 

(50,384

)

Changes in fair value of contingent consideration

 

 

 

 

(6,172

)

 

(44,257

)

Non-controlling interest segment profit (loss)

 

 

 

 

(5,087

)

 

(2,634

)

Depreciation and amortization

 

 

(71,994

)

 

(91,070

)

 

(102,844

)

Interest expense

 

 

(3,000

)

 

(7,387

)

 

(6,581

)

Interest and other income

 

 

1,985

 

 

1,301

 

 

2,165

 

​  

​  

​  

​  

​  

​  

Income before income taxes

 

$

165,185

 

$

117,920

 

$

71,116

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​