XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity
12 Months Ended
Dec. 31, 2015
Stockholders' Equity  
Stockholders' Equity

6. Stockholders' Equity

Stock Compensation

        At December 31, 2014 and 2015, the Company had equity-based employee incentive plans. Prior to May 18, 2011, the Company utilized the 2008 Management Incentive Plan (the "2008 MIP"), 2006 Management Incentive Plan (the "2006 MIP"), 2003 Management Incentive Plan (the "2003 MIP") and 2006 Directors' Equity Compensation Plan (collectively the "Preexisting Plans") for grants of stock options, restricted stock, restricted stock units, and stock appreciation rights, to provide incentives to officers, employees and non-employee directors.

        On February 18, 2011, the board of directors of the Company approved the 2011 Management Incentive Plan ("2011 MIP"), and the 2011 MIP was approved by the Company's shareholders at the 2011 Annual Meeting of Shareholders on May 18, 2011. The 2011 MIP provides for the delivery of up to a number of shares equal to (i) 5,000,000 shares of common stock, plus (ii) the number of shares subject to outstanding awards under the Preexisting Plans which become available after shareholder approval of the 2011 MIP as a result of forfeitures, expirations, and in other permitted ways under the share recapture provisions of the 2011 MIP. Delivery of shares under "full-value" awards (awards other than options or stock appreciation rights) will be counted for each share delivered as 2.29 shares against the total number of shares reserved under the 2011 MIP. Upon shareholder approval of the 2011 MIP, no further awards were made under the Preexisting Plans, and any shares that remained available for new awards (i.e., were not committed for outstanding awards) under the Preexisting Plans were not carried forward to the 2011 MIP.

        The 2011 MIP provides for awards of stock options, restricted stock awards ("RSAs"), restricted stock units ("RSUs"), performance-based restricted stock units ("PSUs"), stock appreciation rights, cash-denominated awards and any combination of the foregoing. A restricted stock unit is a notional account representing the right to receive a share of the Company's Common Stock (or, at the Company's option, cash in lieu thereof) at some future date. In general, stock options vest ratably on each anniversary over the three years subsequent to grant, and have a ten year life. With the exception of the shares received by the principal owners of Partners Rx and CDMI, RSAs generally vest on the anniversary of the grant. In general, RSUs vest ratably on each anniversary over the three years subsequent to grant, assuming that the associated performance hurdle(s) for that vesting year are met. Stock compensation expense is recognized using an accelerated method over the vesting period based upon the continued employment of the RSU holder and the probability of achievement of the performance hurdle(s). RSUs granted in 2013 and 2014 have performance thresholds based on EPS and return on equity ("ROE"). The PSUs vest over three years and are subject to market-based conditions. At December 31, 2015, 913,252 shares of the Company's common stock remain available for future grant under the Company's 2011 MIP.

        On February 27, 2014 the board of directors of the Company approved the 2014 Employee Stock Purchase Plan ("2014 ESPP"), and the 2014 ESPP was approved by the Company's shareholders at the 2014 Annual Meeting of Shareholders on May 21, 2014. The 2014 ESPP provides for up to 200,000 shares of the Company's ordinary common stock, plus the number of shares remaining under the 2011 Employee Stock Purchase Plan, to be issued. During the years ended December 31, 2014 and 2015, 30,838 and 39,673 shares of the Company's common stock were issued under the employee stock purchase plans, respectively. At December 31, 2015, 177,428 shares of the Company's common stock remain available for future grant under the Company's 2014 ESPP.

Stock Options

        Summarized information related to the Company's stock options for the years ended December 31, 2013, 2014 and 2015 is as follows:

                                                                                                                                                                                    

 

 

2013

 

2014

 

 

 

Options

 

Weighted
Average
Exercise
Price

 

Options

 

Weighted
Average
Exercise
Price

 

Outstanding, beginning of period

 

 

4,268,240

 

$

44.35

 

 

4,010,146

 

$

47.23

 

Granted

 

 

1,047,133

 

 

53.18

 

 

769,636

 

 

59.62

 

Forfeited

 

 

(165,734

)

 

49.66

 

 

(267,028

)

 

53.74

 

Exercised

 

 

(1,139,493

)

 

41.53

 

 

(1,191,691

)

 

44.45

 

​  

​  

​  

​  

Outstanding, end of period

 

 

4,010,146

 

 

47.23

 

 

3,321,063

 

 

50.58

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

2015

 

 

 

Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding, beginning of period

 

 

3,321,063

 

$

50.58

 

 

 

 

 

 

 

Granted

 

 

1,004,321

 

 

62.65

 

 

 

 

 

 

 

Forfeited

 

 

(244,658

)

 

60.25

 

 

 

 

 

 

 

Exercised

 

 

(1,140,886

)

 

47.41

 

 

 

 

 

 

 

​  

​  

​  

​  

Outstanding, end of period

 

 

2,939,840

 

$

55.13

 

 

7.14

 

$

20,858

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested and expected to vest at end of period

 

 

2,910,000

 

$

55.07

 

 

7.12

 

$

20,794

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Exercisable, end of period

 

 

1,431,732

 

$

50.18

 

 

5.55

 

$

16,529

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (based upon the difference between the Company's closing stock price on the last trading day of 2015 of $61.66 and the exercise price) for all in-the-money options as of December 31, 2015. This amount changes based on the fair market value of the Company's common stock.

        The total pre-tax intrinsic value of options exercised (based on the difference between the Company's closing stock price on the day the option was exercised and the exercise price) during the years ended December 31, 2013, 2014 and 2015 was $18.2 million, $19.7 million, and $21.8 million, respectively.

        The weighted average grant date fair value per share of substantially all stock options granted during the years ended December 31, 2013, 2014 and 2015 was $12.24, $13.49 and $13.69, respectively, as estimated using the Black-Scholes-Merton option pricing model based on the following weighted average assumptions:

                                                                                                                                                                                    

 

 

2013

 

2014

 

2015

 

Risk-free interest rate

 

 

0.67 

%

 

1.16 

%

 

1.28 

%

Expected life

 

 

4 years

 

 

4 years

 

 

4 years

 

Expected volatility

 

 

27.86 

%

 

26.20 

%

 

25.03 

%

Expected dividend yield

 

 

0.00 

%

 

0.00 

%

 

0.00 

%

        For the years ended December 31, 2013, 2014 and 2015, expected volatility was based on the historical volatility of the Company's stock price.

        As of December 31, 2015, there was $13.2 million of total unrecognized compensation expense related to nonvested stock options that is expected to be recognized over a weighted average remaining recognition period of 1.95 years. The total fair value of options vested during the year ended December 31, 2015 was $11.1 million.

        The benefits of tax deductions in excess of recognized stock compensation expense are reported as a financing cash flow, rather than as an operating cash flow. In the years ended December 31, 2013, 2014 and 2015, approximately $3.2 million, $3.2 million and $4.1 million, respectively, of benefits of such tax deductions related to stock compensation expense were realized and as such were reported as financing cash flows. For the year ended December 31, 2015, the net change to additional paid-in capital related to tax benefits (deficiencies) was $3.5 million which primarily consists of the $4.1 million of excess tax benefits offset by $0.6 million of tax deficiencies. For the year ended December 31, 2014, the net change to additional paid-in capital related to tax benefits (deficiencies) was $3.0 million which primarily consists of the $3.2 million of excess tax benefits offset by $0.3 million of tax deficiencies. For the year ended December 31, 2013, the net change to additional paid-in capital related to tax benefits (deficiencies) was $2.3 million which primarily consists of the $3.2 million of excess tax benefits offset by $0.8 million of tax deficiencies.

Restricted Stock Awards

        Summarized information related to the Company's nonvested RSAs for the years ended December 31, 2013, 2014 and 2015 is as follows:

                                                                                                                                                                                    

 

 

2013

 

2014

 

2015

 

 

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding, beginning of period

 

 

23,672

 

$

42.25

 

 

192,165

 

$

56.59

 

 

1,626,827

 

$

57.66

 

Awarded(1)

 

 

192,165

 

 

56.59

 

 

1,451,231

 

 

57.75

 

 

20,115

 

 

67.12

 

Vested

 

 

(23,672

)

 

42.25

 

 

(16,569

)

 

52.82

 

 

(537,320

)

 

57.56

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Outstanding, ending of period

 

 

192,165

 

 

56.59

 

 

1,626,827

 

 

57.66

 

 

1,109,622

 

 

57.88

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

December 31, 2013 includes 175,596 shares associated with the Partners Rx acquisition. December 31, 2014 includes 1,433,946 shares associated with the CDMI acquisition.

        As of December 31, 2015, there was $33.4 million of unrecognized stock compensation expense related to nonvested restricted stock awards. This cost is expected to be recognized over a weighted-average period of 1.8 years.

Restricted Stock Units

        Summarized information related to the Company's nonvested RSUs for the years ended December 31, 2013, 2014 and 2015 is as follows:

                                                                                                                                                                                    

 

 

2013

 

2014

 

2015

 

 

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding, beginning of period

 

 

202,690

 

$

47.38

 

 

194,913

 

$

50.21

 

 

156,695

 

$

54.88

 

Awarded

 

 

98,580

 

 

52.62

 

 

76,306

 

 

60.39

 

 

187,272

 

 

63.42

 

Vested

 

 

(95,138

)

 

56.72

 

 

(91,510

)

 

49.53

 

 

(79,036

)

 

52.82

 

Forfeited

 

 

(11,219

)

 

49.79

 

 

(23,014

)

 

54.86

 

 

(33,843

)

 

61.54

 

​  

​  

​  

​  

​  

​  

Outstanding, ending of period

 

 

194,913

 

 

50.21

 

 

156,695

 

 

54.88

 

 

231,088

 

 

61.53

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        As of December 31, 2015, there was $9.1 million of unrecognized stock compensation expense related to nonvested restricted stock units. This cost is expected to be recognized over a weighted-average period of 2.16 years.

Performance-Based Restricted Stock Units

        During the year ended December 31, 2015, the Company granted 43,900 PSUs to members of management. During the year ended December 31, 2015, 6,962 of the PSUs awarded were forfeited. The PSUs are subject to market-based conditions. The estimated fair value of the PSUs granted was $85.00, which was derived from a Monte Carlo simulation. Significant assumptions utilized in estimating the value of the awards granted include an expected dividend yield of 0%, a risk free rate of 1%, and expected volatility of 15% to 52% (average of 28%). The PSUs will entitle the grantee to receive a number of shares of the Company's Common Stock determined over a three-year performance period ending on December 31, 2017 and vesting on March 4, 2018, the settlement date, provided the grantee remains in the service of the Company on the settlement date. The Company expenses the cost of these awards ratably over the requisite service period. The number of shares for which the PSUs will be settled will be a percentage of shares for which the award is targeted and will depend on the Company's Total Shareholder Return (as defined below), expressed as a percentile ranking of the Company's Total Shareholder Return as compared to the Company's Peer Group (as defined below). The number of shares for which the PSUs will be settled vary from zero to 200 percent of the shares specified in the grant. Total Shareholder Return is determined by dividing the average share value of the Company's Common Stock over the 30 trading days preceding January 1, 2018 by the average share value of the Company's Common Stock over the 30 trading days beginning on January 1, 2015, with a deemed reinvestment of any dividends declared during the performance period. The Company's Peer Group includes 54 companies which comprise the S&P Health Care Services Industry Index, which was selected by the Compensation Committee of the Company's Board of Directors and includes a range of healthcare companies operating in several business segments.

        As of December 31, 2015, there was $2.2 million of unrecognized stock compensation expense related to nonvested restricted stock units. This cost is expected to be recognized over a weighted-average period of 2.18 years.

Income per Common Share Attributable to Magellan Health, Inc.

        The following table reconciles income (numerator) and shares (denominator) used in the Company's computations of net income per share for the years ended December 31, 2013, 2014 and 2015 (in thousands, except per share data):

                                                                                                                                                                                    

 

 

2013

 

2014

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income attributable to Magellan Health, Inc. 

 

$

125,261 

 

$

79,404 

 

$

31,413 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 


 

 

 


 

 

 


 

 

Weighted average number of common shares outstanding—basic

 

 

27,054 

 

 

26,689 

 

 

24,865 

 

Common stock equivalents—stock options

 

 

564 

 

 

495 

 

 

316 

 

Common stock equivalents—RSAs

 

 

13 

 

 

155 

 

 

626 

 

Common stock equivalents—RSUs

 

 

42 

 

 

14 

 

 

33 

 

Common stock equivalents—PSUs

 

 

 

 

 

 

35 

 

Common stock equivalents—employee stock purchase plan

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Weighted average number of common shares outstanding—diluted

 

 

27,675 

 

 

27,355 

 

 

25,877 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to Magellan Health, Inc. per common share—basic

 

$

4.63 

 

$

2.98 

 

$

1.26 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to Magellan Health, Inc. per common share—diluted

 

$

4.53 

 

$

2.90 

 

$

1.21 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The weighted average number of common shares outstanding for the years ended December 31, 2013, 2014 and 2015 was calculated using outstanding shares of the Company's common stock. Common stock equivalents included in the calculation of diluted weighted average common shares outstanding for the years ended December 31, 2013, 2014 and 2015 represent stock options to purchase shares of the Company's common stock, restricted stock awards, restricted stock units and stock purchased under the ESPP.

        For the years ended December 31, 2013, 2014 and 2015, the Company had additional potential dilutive securities outstanding representing 0.8 million, 0.7 million and 1.3 million options, respectively, that were not included in the computation of dilutive securities because they were anti-dilutive for such periods. Had these shares not been anti-dilutive, all of these shares would not have been included in the net income per common share calculation as the Company uses the treasury stock method of calculating diluted shares.

Stock Repurchases

        The Company's board of directors has previously authorized a series of stock repurchase plans. Stock repurchases for each such plan could be executed through open market repurchases, privately negotiated transactions, accelerated share repurchases or other means. The board of directors authorized management to execute stock repurchase transactions from time to time and in such amounts and via such methods as management deemed appropriate. Each stock repurchase program could be limited or terminated at any time without prior notice.

        On October 25, 2011, the Company's board of directors approved a new stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 25, 2013. On July 24, 2013 the Company's board of directors approved an increase and extension of the stock repurchase plan which authorized the Company to purchase up to $300 million of its outstanding stock through October 25, 2015. On November 21, 2014, the Company reached aggregate purchases of $300 million and the program was completed. Pursuant to this program, the Company made purchases as follows (aggregate cost excludes broker commissions and is reflected in millions):

                                                                                                                                                                                    

Period

 

Total Number
of Shares
Purchased

 

Average
Price Paid
per Share

 

Aggregate
Cost

 

November 11, 2011 - December 31, 2011

 

 

671,776 

 

$

48.72 

 

$

32.7 

 

January 1, 2012 - December 31, 2012

 

 

459,252 

 

 

50.27 

 

 

23.1 

 

January 1, 2013 - December 31, 2013

 

 

1,159,871 

 

 

51.83 

 

 

60.1 

 

January 1, 2014 - November 21, 2014

 

 

3,183,306 

 

 

57.82 

 

 

184.1 

 

​  

​  

​  

​  

 

 

 

5,474,205 

 

 

 

 

$

300.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

        On October 22, 2014, the Company's board of directors approved a new stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 22, 2016. On October 21, 2015, the Company reached aggregate purchases of $200 million and the program was completed. Pursuant to this program, the Company made purchases as follows (aggregate cost excludes broker commissions and is reflected in millions):

                                                                                                                                                                                    

Period

 

Total Number
of Shares
Purchased

 

Average
Price Paid
per Share

 

Aggregate
Cost

 

November 24, 2014 - December 31, 2014

 

 

232,170 

 

$

60.65 

 

$

14.1 

 

January 1, 2015 - October 21, 2015

 

 

3,153,156 

 

 

58.96 

 

 

185.9 

 

​  

​  

​  

​  

 

 

 

3,385,326 

 

 

 

 

$

200.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

        On October 26, 2015, the Company's board of directors approved a stock repurchase plan which authorized the Company to purchase up to $200 million of its outstanding common stock through October 26, 2017. Pursuant to this program, the Company made purchases as follows (aggregate cost excludes broker commissions and is reflected in millions):

                                                                                                                                                                                    

Period

 

Total Number
of Shares
Purchased

 

Average
Price Paid
per Share

 

Aggregate
Cost

 

October 26, 2015 - December 31, 2015

 

 

345,044 

 

$

53.46 

 

$

18.4 

 

​  

​  

​  

​  

 

 

 

345,044 

 

 

 

 

$

18.4 

 

​  

​  

​  

​  

​  

​  

​  

​  

        The Company made no share repurchases from January 1, 2016 through February 24, 2016.

Recent Sales of Unregistered Securities

        On September 6, 2013, the Company and Partners Rx entered into a merger agreement pursuant to which on October 1, 2013 certain principal owners of Partners Rx purchased 175,596 shares of the Company's restricted stock for a total purchase price of $10 million. The purchase price of the shares was equal to the average of the closing prices of the Company's stock for the five trading day period on the day prior to the execution of the Merger Agreement. The shares received by such principal owners of Partners Rx are subject to vesting over three years with 50% vesting on the second anniversary of the acquisition and 50% vesting on the third anniversary of the acquisition, conditioned on continued employment with the Company on the applicable vesting dates. The shares were issued to the principal owners of Partners Rx in a private placement pursuant to Section 4(a)(2) of the Securities Act.

        On March 31, 2014, the Company and CDMI, LLC entered into a purchase agreement pursuant to which on April 30, 2014 the sellers and key management of CDMI purchased 1,433,946 shares of the Company's restricted stock for a total purchase price of $80 million. The aggregate number of shares issued was determined by dividing $80.0 million by the volume weighted average trading prices per share of Magellan's ordinary common stock on the NASDAQ as reported by Bloomberg US L.P. using its "Volume at Price" function over the five trading days ended on the trading day prior to the closing of the purchase agreement. The shares received by such sellers and key management of CDMI are subject to vesting over 42 months with 25% vesting after 18 months and 75% vesting after 42 months, conditioned on continued employment. The shares were issued to the sellers and key management of CDMI in a private placement pursuant to Section 4(a)(2) of the Securities Act.