XML 40 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment Information
3 Months Ended
Mar. 31, 2015
Business Segment Information  
Business Segment Information

NOTE C—Business Segment Information

        The accounting policies of the Company's segments are the same as those described in Note 1—"General." The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest and other income, changes in the fair value of contingent consideration recorded in relation to acquisitions, gain on sale of assets, special charges or benefits, and income taxes ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Public Sector subcontracts with Pharmacy Management and Specialty Solutions to provide pharmacy benefits management services and radiology benefits management services for certain of Public Sector's customers. In addition, Pharmacy Management provides pharmacy benefits management for the Company's employees covered under its medical plan. As such, revenue, cost of care, cost of goods sold and direct service costs and other related to these arrangements are eliminated. The Company's segments are defined above.

        The following tables summarize, for the periods indicated, operating results by business segment (in thousands):

                                                                                                                                                                                    

 

 

Commercial

 

Public
Sector

 

Specialty
Solutions

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

188,891

 

$

497,943

 

$

105,434

 

$

55,378

 

$

(18,055

)

$

829,591

 

PBM and dispensing revenue

 

 

 

 

 

 

 

 

139,624

 

 

(2,740

)

 

136,884

 

Cost of care

 

 

(111,202

)

 

(422,518

)

 

(73,652

)

 

(16,391

)

 

18,055

 

 

(605,708

)

Cost of goods sold

 

 

 

 

 

 

 

 

(128,031

)

 

2,733

 

 

(125,298

)

Direct service costs and other

 

 

(40,276

)

 

(42,958

)

 

(15,141

)

 

(35,551

)

 

(30,796

)

 

(164,722

)

Stock compensation expense(1)

 

 

155

 

 

274

 

 

414

 

 

303

 

 

3,326

 

 

4,472

 

Less: non-controlling interest segment profit (loss)(2)          

 

 

 

 

(1,330

)

 

 

 

 

 

 

 

(1,330

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

37,568

 

$

34,071

 

$

17,055

 

$

15,332

 

$

(27,477

)

$

76,549

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

Commercial

 

Public
Sector

 

Specialty
Solutions

 

Pharmacy
Management

 

Corporate
and
Elimination

 

Consolidated

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed care and other revenue

 

$

152,525

 

$

422,977

 

$

124,342

 

$

49,068

 

$

(262

)

$

748,650

 

PBM and dispensing revenue

 

 

 

 

 

 

 

 

258,793

 

 

(26,475

)

 

232,318

 

Cost of care

 

 

(82,130

)

 

(346,930

)

 

(93,273

)

 

5

 

 

 

 

(522,328

)

Cost of goods sold

 

 

 

 

 

 

 

 

(243,538

)

 

25,331

 

 

(218,207

)

Direct service costs and other

 

 

(39,210

)

 

(51,387

)

 

(20,174

)

 

(63,548

)

 

(30,131

)

 

(204,450

)

Stock compensation expense(1)

 

 

171

 

 

309

 

 

509

 

 

8,856

 

 

4,056

 

 

13,901

 

Changes in fair value of contingent consideration

 

 

100

 

 

 

 

 

 

 

 

14,869

 

 

 

 

 

14,969

 

Less: non-controlling interest segment profit (loss)(2)          

 

 

 

 

(120

)

 

 

 

 

 

26

 

 

(94

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment profit (loss)

 

$

31,456

 

$

25,089

 

$

11,404

 

$

24,505

 

$

(27,507

)

$

64,947

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Stock compensation expense and changes in the fair value of contingent consideration recorded in relation to the acquisitions are included in direct service costs and other operating expenses, however this amount is excluded from the computation of Segment Profit.

(2)

The non-controlling portion of AlphaCare's segment profit (loss) is excluded from the computation of Segment Profit.

        The following table reconciles Segment Profit to income before income taxes (in thousands):

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2015

 

Segment profit

 

$

76,549

 

$

64,947

 

Stock compensation expense

 

 

(4,472

)

 

(13,901

)

Changes in fair value of contingent consideration

 

 

 

 

(14,969

)

Non-controlling interest segment profit (loss)

 

 

(1,330

)

 

(94

)

Depreciation and amortization

 

 

(20,229

)

 

(23,496

)

Interest expense

 

 

(836

)

 

(1,626

)

Interest income

 

 

311

 

 

466

 

​  

​  

​  

​  

Income before income taxes

 

$

49,993

 

$

11,327

 

​  

​  

​  

​  

​  

​  

​  

​  

​