XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
General (Details 5) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2014
Sep. 30, 2014
Short Term Contingent Consideration
Sep. 30, 2014
Long Term Contingent Consideration]
Sep. 30, 2014
CDMI
Sep. 30, 2014
CDMI
Apr. 30, 2014
CDMI
Sep. 30, 2014
CDMI
Minimum
Sep. 30, 2014
CDMI
Maximum
Sep. 30, 2014
Cobalt
Jul. 01, 2014
Cobalt
Sep. 30, 2014
Cobalt
Minimum
Sep. 30, 2014
Cobalt
Maximum
Contingenct consideration disclosures                          
Maximum potential contingent payments             $ 165,000,000       $ 6,000,000    
Fair value measurement of contingent consideration                          
Fair values inputs - Discount Rate (as a percent)           14.50%              
Fair value inputs - Probability Of Payment (as a percent)               0.20% 75.90%     0.00% 69.90%
Estimated undiscounted future contingent payments             61,700,000       4,200,000    
Fair value of the contingent consideration 51,981,000 51,981,000 4,000,000 48,000,000 48,800,000 48,800,000              
Change in fair value of the contingent consideration 1,900,000 3,132,000     1,800,000 3,000,000              
Liability for contingent consideration                          
Balance as of beginning of period     4,000,000 48,000,000                  
Contingent consideration         45,778,000 45,778,000 45,778,000     3,071,000      
Interest accretion 1,900,000 3,132,000     1,800,000 3,000,000              
Balance as of end of period $ 51,981,000 $ 51,981,000 $ 4,000,000 $ 48,000,000 $ 48,800,000 $ 48,800,000