XML 27 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information
9 Months Ended
Sep. 30, 2013
Business Segment Information  
Business Segment Information

 

NOTE C—Business Segment Information

        The accounting policies of the Company's segments are the same as those described in Note A—"General." The Company evaluates performance of its segments based on income before income taxes, before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, and special charges or benefits ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Effective September 1, 2010, Public Sector has subcontracted with Pharmacy Solutions to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers. As such, revenue and cost of care related to this intersegment arrangement are eliminated. The Company's segments are defined above. The Pharmacy Solutions segment contains the operating segments previously defined as the Specialty Pharmaceutical Management segment and the Medicaid Administration segment. Prior period balances have been reclassified to reflect this change.

        The following tables summarize, for the periods indicated, operating results by business segment (in thousands):

 
  Commercial   Public Sector   Radiology
Benefits
Management
  Pharmacy
Solutions
  Corporate
and
Elimination
  Consolidated  

Three Months Ended September 30, 2012

                                     

Managed care and other revenue

  $ 176,713   $ 407,265   $ 88,126   $ 54,421   $ (15,433 ) $ 711,092  

Dispensing revenue

                87,345         87,345  

Cost of care

    (100,973 )   (358,959 )   (58,080 )   (13,659 )   15,433     (516,238 )

Cost of goods sold

                (81,662 )       (81,662 )

Direct service costs and other

    (43,007 )   (22,948 )   (14,045 )   (27,565 )   (28,009 )   (135,574 )

Stock compensation expense(1)

    293     278     419     238     3,240     4,468  
                           

Segment profit (loss)

  $ 33,026   $ 25,636   $ 16,420   $ 19,118   $ (24,769 ) $ 69,431  
                           


 

 
  Commercial   Public Sector   Radiology
Benefits
Management
  Pharmacy
Solutions
  Corporate
and
Elimination
  Consolidated  

Three Months Ended September 30, 2013

                                     

Managed care and other revenue

  $ 190,655   $ 445,260   $ 94,125   $ 63,008   $ (17,091 ) $ 775,957  

Dispensing revenue

                97,641         97,641  

Cost of care

    (118,022 )   (382,913 )   (65,403 )   (20,940 )   17,091     (570,187 )

Cost of goods sold

                (91,853 )       (91,853 )

Direct service costs and other

    (47,032 )   (27,826 )   (13,990 )   (32,281 )   (35,705 )   (156,834 )

Stock compensation expense(1)

    124     259     384     198     3,559     4,524  
                           

Segment profit (loss)

  $ 25,725   $ 34,780   $ 15,116   $ 15,773   $ (32,146 ) $ 59,248  
                           


 

 
  Commercial   Public Sector   Radiology
Benefits
Management
  Pharmacy
Solutions
  Corporate
and
Elimination
  Consolidated  

Nine Months Ended September 30, 2012

                                     

Managed care and other revenue

  $ 535,464   $ 1,206,289   $ 253,809   $ 171,846   $ (53,259 ) $ 2,114,149  

Dispensing revenue

                262,974         262,974  

Cost of care

    (323,992 )   (1,058,384 )   (166,364 )   (47,880 )   53,259     (1,543,361 )

Cost of goods sold

                (245,555 )       (245,555 )

Direct service costs and other

    (127,825 )   (66,850 )   (41,113 )   (83,532 )   (93,176 )   (412,496 )

Stock compensation expense(1)

    830     835     1,179     704     10,387     13,935  
                           

Segment profit (loss)

  $ 84,477   $ 81,890   $ 47,511   $ 58,557   $ (82,789 ) $ 189,646  
                           


 

 
  Commercial   Public Sector   Radiology
Benefits
Management
  Pharmacy
Solutions
  Corporate
and
Elimination
  Consolidated  

Nine Months Ended September 30, 2013

                                     

Managed care and other revenue

  $ 578,030   $ 1,266,739   $ 277,118   $ 182,418   $ (48,557 ) $ 2,255,748  

Dispensing revenue

                282,359         282,359  

Cost of care

    (354,520 )   (1,095,694 )   (182,212 )   (59,075 )   48,557     (1,642,944 )

Cost of goods sold

                (265,440 )       (265,440 )

Direct service costs and other

    (129,823 )   (82,403 )   (41,224 )   (93,216 )   (94,292 )   (440,958 )

Stock compensation expense(1)

    390     833     1,275     898     11,368     14,764  
                           

Segment profit (loss)

  $ 94,077   $ 89,475   $ 54,957   $ 47,944   $ (82,924 ) $ 203,529  
                           

(1)
Stock compensation expense is included in direct service costs and other operating expenses, however this amount is excluded from the computation of Segment Profit since it is managed on a consolidated basis.

        The following table reconciles Segment Profit to income before income taxes (in thousands):

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2013   2012   2013  

Segment profit

  $ 69,431   $ 59,248   $ 189,646   $ 203,529  

Stock compensation expense

    (4,468 )   (4,524 )   (13,935 )   (14,764 )

Depreciation and amortization

    (15,239 )   (17,654 )   (45,172 )   (50,770 )

Interest expense

    (537 )   (789 )   (1,713 )   (2,191 )

Interest income

    350     291     1,619     1,002  
                   

Income before income taxes

  $ 49,537   $ 36,572   $ 130,445   $ 136,806