XML 63 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2011
Business Segment Information  
Schedule of operating results by business segment

 

 

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2009

                                           

Net revenue

  $ 650,139   $ 1,362,420   $ 305,251   $ 259,745   $ 64,259   $   $ 2,641,814  

Cost of care

    (351,270 )   (1,208,451 )   (205,592 )               (1,765,313 )

Cost of goods sold

                (203,336 )           (203,336 )

Direct service costs

    (152,280 )   (67,835 )   (51,732 )   (24,901 )   (54,874 )       (351,622 )

Other operating expenses

                        (114,088 )   (114,088 )

Stock compensation expense(1)

    953     690     1,260     5,383     27     11,469     19,782  
                               

Segment profit (loss)

  $ 147,542   $ 86,824   $ 49,187   $ 36,891   $ 9,412   $ (102,619 ) $ 227,237  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 20,398   $ 133,123   $ 2,272   $   $   $ 3,866   $ 159,659  

Net accounts receivable

    23,025     16,450     6,085     30,371     31,021     7,482     114,434  

Investments

    14,337     133,392     12,676             70,040     230,445  

Goodwill

    120,485         104,549     142,291     59,146         426,471  


 

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2010

                                           

Net revenue

  $ 652,221   $ 1,442,093   $ 454,105   $ 270,646   $ 176,283   $ (26,108 ) $ 2,969,240  

Cost of care

    (365,115 )   (1,246,779 )   (298,516 )       (23,683 )   26,108     (1,907,985 )

Cost of goods sold

                (218,630 )           (218,630 )

Direct service costs

    (156,278 )   (67,577 )   (67,672 )   (26,368 )   (124,312 )       (442,207 )

Other operating expenses

                        (124,375 )   (124,375 )

Stock compensation expense(1)

    714     714     1,485     424     74     11,691     15,102  
                               

Segment profit (loss)

  $ 131,542   $ 128,451   $ 89,402   $ 26,072   $ 28,362   $ (112,684 ) $ 291,145  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 22,501   $ 82,813   $ 7,890   $   $   $ 3,530   $ 116,734  

Net accounts receivable

    26,564     15,086     2,496     28,309     29,632     4,847     106,934  

Investments

    8,507     183,632     5,005             87,360     284,504  

Goodwill

    120,485         104,549     142,291     59,614         426,939  


 

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2011

                                           

Net revenue

  $ 561,780   $ 1,459,659   $ 344,335   $ 295,943   $ 220,453   $ (82,770 ) $ 2,799,400  

Cost of care

    (314,178 )   (1,271,532 )   (205,240 )       (76,544 )   82,770     (1,784,724 )

Cost of goods sold

                (232,038 )           (232,038 )

Direct service costs

    (152,760 )   (67,227 )   (61,681 )   (24,344 )   (103,254 )       (409,266 )

Other operating expenses

                        (120,368 )   (120,368 )

Stock compensation expense(1)

    839     872     1,563     693     124     13,327     17,418  
                               

Segment profit (loss)

  $ 95,681   $ 121,772   $ 78,977   $ 40,254   $ 40,779   $ (107,041 ) $ 270,422  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 18,319   $ 164,479   $   $   $   $ 2,996   $ 185,794  

Net accounts receivable

    26,822     28,331     1,398     21,370     30,654     13,031     121,606  

Investments

    5,320     131,261                 64,322     200,903  

Goodwill

    120,485         104,549     142,291     59,614         426,939  

(1)
Stock compensation expense is included in direct service costs and other operating expenses, however this amount is excluded from the computation of segment profit since it is managed on a consolidated basis.

(2)
Identifiable assets by business segment are those assets that are used in the operations of each segment. The remainder of the Company's assets cannot be specifically identified by segment.
Reconciliation of segment profit to income before income taxes

 

 

 
  2009   2010   2011  

Segment Profit

  $ 227,237   $ 291,145   $ 270,422  

Stock compensation expense

    (19,782 )   (15,102 )   (17,418 )

Depreciation and amortization

    (47,268 )   (54,682 )   (58,623 )

Interest expense

    (2,424 )   (2,233 )   (2,502 )

Interest income

    6,245     3,275     2,781  
               

Income before income taxes

  $ 164,008   $ 222,403   $ 194,660