|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
|
Douglas S. Ellenoff, Esq.
Lijia Sanchez, Esq. Meredith Laitner, Esq. Ellenoff Grossman & Schole LLP 1345 Avenue of the Americas New York, New York 10105 (212) 370-1300 |
| |
Matthew G. Huddle, Esq.
Andrew M. Tucker, Esq. Nelson Mullins Riley & Scarborough LLP 100 S. Charles Street, Suite 1600 Baltimore, Maryland 21201 (443) 392-9400 |
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated | | | ☒ | | | Smaller reporting company | | | ☒ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | | | By Order of the Board of Directors of ATAC | |
| | | |
Lisa Harris
|
|
| | | | Chair of the Board | |
| | |
PAGE
|
| |||
| | | | 3 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 14 | | | |
| | | | 35 | | | |
| | | | 53 | | | |
| | | | 57 | | | |
| | | | 59 | | | |
| | | | 110 | | | |
| | | | 116 | | | |
| | | | 119 | | | |
| | | | 132 | | | |
| | | | 181 | | | |
| | | | 187 | | | |
| | | | 190 | | | |
| | | | 192 | | | |
| | | | 198 | | | |
| | | | 199 | | | |
| | | | 200 | | | |
| | | | 210 | | | |
| | | | 216 | | | |
| | | | 222 | | | |
| | | | 227 | | | |
| | | | 256 | | | |
| | | | 271 | | | |
| | | | 275 | | | |
| | | | 277 | | | |
| | | | 280 | | | |
| | | | 284 | | | |
| | | | 292 | | | |
| | | | 295 | | | |
| | | | 295 | | | |
| | | | 296 | | | |
| | | | 296 | | | |
| | | | 296 | | | |
| | | | 296 | | | |
| | | | 297 | | | |
| | | | 297 | | | |
| | | | F-1 | | |
| ANNEXES | | | | | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
| | | | | G-1 | | | |
| | | | | H-1 | | |
| | |
No Redemption
|
| |
25% Redemption
|
| |
50% Redemption
|
| |
75% Redemption
|
| |
Contractual
Maximum Redemption |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||||||||||||||||||||
ATAC non-redeeming Public
Shareholders |
| | | | 4,137,658 | | | | | | 21.0% | | | | | | 3,538,421 | | | | | | 18.6% | | | | | | 2,939,183 | | | | | | 15.9% | | | | | | 2,339,946 | | | | | | 13.1% | | | | | | 1,740,708 | | | | | | 10.1% | | |
Sponsor | | | | | 2,415,000 | | | | | | 12.3% | | | | | | 2,415,000 | | | | | | 12.7% | | | | | | 2,415,000 | | | | | | 13.1% | | | | | | 2,415,000 | | | | | | 13.5% | | | | | | 2,415,000 | | | | | | 14.0% | | |
Sponsor Subscription Shares(1)
|
| | | | 100,000 | | | | | | 0.5% | | | | | | 100,000 | | | | | | 0.5% | | | | | | 100,000 | | | | | | 0.5% | | | | | | 100,000 | | | | | | 0.6% | | | | | | 100,000 | | | | | | 0.6% | | |
Representative Shares
|
| | | | 125,000 | | | | | | 0.6% | | | | | | 125,000 | | | | | | 0.6% | | | | | | 125,000 | | | | | | 0.7% | | | | | | 125,000 | | | | | | 0.7% | | | | | | 125,000 | | | | | | 0.7% | | |
Former Rally Stockholders
|
| | | | 12,889,918 | | | | | | 65.6% | | | | | | 12,889,918 | | | | | | 67.6% | | | | | | 12,889,918 | | | | | | 69.8% | | | | | | 12,889,918 | | | | | | 72.1% | | | | | | 12,889,918 | | | | | | 74.6% | | |
Total
|
| | | | 19,667,576 | | | | | | 100% | | | | | | 19,068,339 | | | | | | 100% | | | | | | 18,469,101 | | | | | | 100% | | | | | | 17,869,864 | | | | | | 100% | | | | | | 17,270,626 | | | | | | 100% | | |
ATAC Public Shareholders Warrants
|
| | | | 5,750,000 | | | | | | 29.2% | | | | | | 5,750,000 | | | | | | 30.2% | | | | | | 5,750,000 | | | | | | 31.1% | | | | | | 5,750,000 | | | | | | 32.2% | | | | | | 5,750,000 | | | | | | 33.3% | | |
Sponsor Warrants
|
| | | | 5,450,000 | | | | | | 27.7% | | | | | | 5,450,000 | | | | | | 28.6% | | | | | | 5,450,000 | | | | | | 29.5% | | | | | | 5,450,000 | | | | | | 30.5% | | | | | | 5,450,000 | | | | | | 31.6% | | |
| | |
No Redemption
|
| |
25% Redemption
|
| |
50% Redemption
|
| |
75% Redemption
|
| |
Contractual
Maximum Redemption |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||||||||||||||||||||
Earnout – VWAP Shares
|
| | | | 3,000,000 | | | | | | 15.3% | | | | | | 3,000,000 | | | | | | 15.7% | | | | | | 3,000,000 | | | | | | 16.2% | | | | | | 3,000,000 | | | | | | 16.8% | | | | | | 3,000,000 | | | | | | 17.4% | | |
Earnout – Revenue target
|
| | | | 1,500,000 | | | | | | 7.6% | | | | | | 1,500,000 | | | | | | 7.9% | | | | | | 1,500,000 | | | | | | 8.1% | | | | | | 1,500,000 | | | | | | 8.4% | | | | | | 1,500,000 | | | | | | 8.7% | | |
Rally Option grants
|
| | | | 2,783,398 | | | | | | 14.2% | | | | | | 2,783,398 | | | | | | 14.6% | | | | | | 2,783,398 | | | | | | 15.1% | | | | | | 2,783,398 | | | | | | 15.6% | | | | | | 2,783,398 | | | | | | 16.1% | | |
(in thousands, except share amounts)
|
| |
No
Redemptions |
| |
25%
Redemption |
| |
50%
Redemption |
| |
75%
Redemption |
| |
Contractual
Maximum Redemption |
| |||||||||||||||
Unredeemed public shares
|
| | | | 4,137,658 | | | | | | 3,538,421 | | | | | | 2,939,183 | | | | | | 2,339,946 | | | | | | 1,740,708 | | |
Trust proceeds to Rally
|
| | | $ | 43,261,353 | | | | | $ | 36,996,015 | | | | | $ | 30,730,677 | | | | | $ | 24,465,340 | | | | | $ | 18,200,000 | | |
Underwriter Cash Fee
|
| | | $ | 2,300,000 | | | | | $ | 2,300,000 | | | | | $ | 2,300,000 | | | | | $ | 2,300,000 | | | | | $ | 2,300,000 | | |
Effective Underwriter Cash
Fee (%) |
| | | | 5.32% | | | | | | 6.22% | | | | | | 7.48% | | | | | | 9.40% | | | | | | 12.64% | | |
A:
|
•
|
Proposal 1: The NTA Proposal |
| | |
Pro Forma Combined
|
| |||||||||
| | |
Assuming
No Redemptions |
| |
Assuming
Contractual Maximum Redemptions |
| ||||||
Summary Unaudited Pro Forma Condensed Combined Statement of Operations
Data For the Nine Months Ended September 30, 2022 |
| | | | | | | | | | | | |
Net loss
|
| | | $ | (4,649,605) | | | | | $ | (4,649,605) | | |
Net income per share – basic and diluted
|
| | | $ | (0.24) | | | | | $ | (0.27) | | |
Weighted average shares outstanding of common stock – basic and diluted
|
| | | | 19,667,576 | | | | | | 17,270,626 | | |
Summary Unaudited Pro Forma Condensed Combined Statement of Operations
Data For the Year Ended December 31, 2021 |
| | | | | | | | | | | | |
Net loss
|
| | | $ | (9,540,473) | | | | | $ | (9,540,473) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.49) | | | | | $ | (0.55) | | |
Weighted average shares outstanding of common stock – basic and diluted
|
| | | | 19,667,576 | | | | | | 17,270,626 | | |
Summary Unaudited Pro Forma Condensed Combined Balance Sheet Data As of September 30, 2022
|
| | | | | | | | | | | | |
Total assets
|
| | | $ | 51,418,476 | | | | | $ | 26,357,123 | | |
Total liabilities
|
| | | $ | 12,897,337 | | | | | $ | 12,897,337 | | |
Total stockholders’ equity
|
| | | $ | 38,521,139 | | | | | $ | 13,459,786 | | |
| | |
Pro Forma Combined
|
| |
Rally Equivalent Pro Forma
Per Share Data(3) |
| ||||||||||||||||||||||||||||||
| | |
Rally
(Historical)(2) |
| |
ATAC
(Historical) |
| |
Assuming
No Redemption |
| |
Assuming
Contractual Maximum Redemption |
| |
Assuming
No Redemption |
| |
Assuming
Contractual Maximum Redemption |
| ||||||||||||||||||
As of and For the Six Months Ended September 30, 2022
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share(1)
|
| | | $ | (0.22) | | | | | $ | (0.35) | | | | | $ | 1.96 | | | | | $ | 0.78 | | | | | $ | 2.99 | | | | | $ | 1.04 | | |
Weighted average shares
outstanding of redeemable ordinary/common shares, Basic and diluted |
| | | | 22,740,373 | | | | | | 11,587,425 | | | | | | 19,667,576 | | | | | | 17,270,626 | | | | | | 12,889,918 | | | | | | 12,889,918 | | |
Net income (loss) per ordinary/ common share, basic and diluted
|
| | | $ | (0.23) | | | | | $ | 0.08 | | | | | $ | (0.24) | | | | | $ | (0.27) | | | | | $ | (0.36) | | | | | $ | (0.36) | | |
As of and For the Year Ended December 31, 2021
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share(1)
|
| | | $ | 0.01 | | | | | $ | (0.13) | | | | | | N/A(4) | | | | | | N/A(4) | | | | | | N/A(4) | | | | | | N/A(4) | | |
Weighted average shares outstanding of non-redeemable ordinary/ common shares
|
| | | | 22,740,373 | | | | | | 14,500,000 | | | | | | 19,667,576 | | | | | | 17,270,626 | | | | | | 12,889,918 | | | | | | 12,889,918 | | |
Net income (loss) per ordinary/ common share, basic and diluted
|
| | | $ | (0.11) | | | | | $ | 0.14 | | | | | $ | (0.49) | | | | | $ | (0.55) | | | | | $ | (0.74) | | | | | $ | (0.74) | | |