XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Note 7 - Commitments and Contingencies (Details Textual)
3 Months Ended 6 Months Ended
Jul. 15, 2025
USD ($)
$ / shares
shares
Jun. 27, 2025
USD ($)
shares
May 19, 2025
USD ($)
$ / shares
Jan. 15, 2025
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Mar. 31, 2025
$ / shares
Contractual Obligation, to be Paid, Year Two         $ 1,000,000   $ 1,000,000    
Contractual Obligation, to be Paid, Year Three         100,000   100,000    
Contractual Obligation, to be Paid, Year Four         100,000   100,000    
Revenue from Contract with Customer, Including Assessed Tax         $ 15,156,000 $ 12,154,000 $ 30,150,000 $ 25,312,000  
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares         $ 0.00001   $ 0.00001   $ 0.00001
Conversion of Series A Preferred Stock Into Common Stock [Member] | Harvest Funds [Member] | Common Stock [Member]                  
Conversion of Stock, Shares Issued (in shares) | shares 3,000,000                
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares $ 1.5                
Conversion of Series A Preferred Stock Into Common Stock [Member] | Trinad Capital Master Fund Ltd. [Member] | Common Stock [Member]                  
Conversion of Stock, Shares Issued (in shares) | shares 1,500,000                
Series A Preferred Stock [Member]                  
Preferred Stock, Stated Value per Share (in dollars per share) | $ / shares $ 1,000                
Series A Preferred Stock [Member] | Conversion of Series A Preferred Stock Into Common Stock [Member] | Harvest Funds [Member]                  
Conversion of Stock, Amount Converted $ 4,500,000                
Series A Preferred Stock [Member] | Conversion of Series A Preferred Stock Into Common Stock [Member] | Trinad Capital Master Fund Ltd. [Member]                  
Conversion of Stock, Amount Converted $ 2,250,000                
Warrants to Purchase Common Stock [Member] | Harvest Funds [Member]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares $ 0.01                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares 3,000,000                
Warrants and Rights Outstanding, Term (Year) 3 years                
Warrants to Purchase Common Stock [Member] | Trinad Capital Master Fund Ltd. [Member]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares $ 0.01                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares 1,500,000                
Warrants and Rights Outstanding, Term (Year) 3 years                
LiveOne [Member] | Underwriter's Warrants [Member]                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights, Percentage of Offering 4.00%                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares $ 9.375                
Underwriting Agreement [Member] | LiveOne [Member]                  
Stock Issued During Period, Shares, New Issues (in shares) | shares 1,360,833                
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares $ 0.001                
Sale of Stock, Price Per Share (in dollars per share) | $ / shares $ 7.5                
Proceeds from Issuance of Common Stock $ 9,500,000                
Underwriting Discount 7.00%                
Over-Allotment Option [Member] | LiveOne [Member]                  
Stock Issued During Period, Shares, New Issues (in shares) | shares 177,500                
Initial Debentures [Member] | Convertible Debt [Member]                  
Debt Instrument, Face Amount     $ 16,775,000            
Proceeds from Issuance of Debt     15,250,000            
Debt Instrument, Face Amount, Option to Issue     $ 11,000,000            
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 2.1            
Debt Instrument, Covenant, Conditions Period (Month)     15 months            
Debt Instrument, Covenant, Volume Weighted Average Price (in dollars per share) | $ / shares     $ 4.2            
Debt Instrument, Covenant, VWAP Consecutive Trading Days (Day)     30 days            
Debt Instrument, Covenant, Free Cash Flow     $ 3,000,000            
Debt Instrument, Covenant, Free Cash Flow Consecutive Quarters     3            
Debt Instrument, Interest Rate, Stated Percentage     11.75%            
Debt Instrument, Covenant, Prepayment Premium, After May 19, 2026 and Before May 19, 2027     5.00%            
Debt Instrument, Covenant, Prepayment Premium, After May 19, 2027 and Before Maturity     4.00%            
Debt Instrument, Covenant, Prepayment Premium, Change of Control     10.00%            
Debt Instrument, Covenant, Specified Carve-Out Transaction     $ 7,500,000            
Debt Instrument, Covenant, Permitted Disposition, Percentage of First Million of Proceeds     50.00%            
Debt Instrument, Covenant, Permitted Disposition, Percentage of Proceeds After First Million     25.00%            
Debt Instrument, Collateral Monitoring Fee     1.00%            
Initial Debentures [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument, Option, Monthly Redemption Amount     $ 100,000            
Initial Debentures [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument, Option, Monthly Redemption Amount     150,000            
Initial Debentures [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period Three [Member]                  
Debt Instrument, Option, Monthly Redemption Amount     250,000            
Initial Debentures [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period Four [Member]                  
Debt Instrument, Option, Monthly Redemption Amount     $ 300,000            
Gray Employment Agreement [Member]                  
Employment Agreement, Term of Agreement (Year)   2 years              
Employment Arrangement, Annual Salary Payable   $ 375,000              
Employment Arrangement, Performance Bonus, Percentage of Average Annualized Base Salary   100.00%              
Gray Employment Agreement [Member] | PodcastOne Restricted Stock Units [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares   700,000              
Gray Employment Agreement [Member] | LiveOne Restricted Stock Units [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares   150,000              
McNamara Employment Agreement [Member]                  
Employment Agreement, Term of Agreement (Year)   2 years              
Employment Arrangement, Annual Salary Payable   $ 325,000              
Employment Arrangement, Performance Bonus, Percentage of Average Annualized Base Salary   100.00%              
McNamara Employment Agreement [Member] | PodcastOne Restricted Stock Units [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares   150,000              
McNamara Employment Agreement [Member] | LiveOne Restricted Stock Units [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares   25,000              
Enterprise Service and Advertising Agreement [Member]                  
Revenue from Contract with Customer, Including Assessed Tax             $ 4,100,000 $ 0  
Enterprise Service and Advertising Agreement [Member] | Guarantee of Business Revenue [Member]                  
Guarantor Obligation, Term (Year)       3 years          
Revenue from Collaborative Arrangement, Excluding Revenue from Contract with Customer       $ 15