XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Other Comprehensive Loss
Translation Reserve
Total Accumulated other comprehensive Income
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2023   139,763,391            
Balance, amount at Dec. 31, 2023 $ 12,226,254 $ 13,976 $ 0 $ (1,866,623) $ 104,625 $ (1,761,998) $ (36,484,513) $ 50,458,787
Net loss (3,108,591) 0 0 0 0 0 (1,724,646) (1,383,945)
Other comprehensive loss 189,003 0 0 17,634 86,659 104,292 0 84,711
Total comprehensive loss (2,919,588) $ 0 0 17,634 86,659 104,292 (1,724,646) (1,299,234)
Issue of common stock, shares   70,000            
Issue of common stock, amount 7 $ 7 0 0 0 0 0 0
Balance, amount at Sep. 30, 2024 9,306,672 $ 13,983 0 (1,848,989) 191,284 (1,657,706) (38,209,159) 49,159,554
Balance, shares at Sep. 30, 2024   139,833,391            
Balance, shares at Jun. 30, 2024   139,763,391            
Balance, amount at Jun. 30, 2024 9,559,067 $ 13,976 0 (1,860,785) 90,836 (1,769,949) (37,948,315) 49,263,354
Net loss (455,818) 0 0 0 0 0 (260,844) (194,974)
Other comprehensive loss 203,414 0 0 11,796 100,448 112,244 0 91,170
Total comprehensive loss (252,404) $ 0 0 11,796 100,448 112,244 (252,887) (111,761)
Issue of common stock, shares   70,000            
Issue of common stock, amount 7 $ 7 0 0 0 0 0 0
Balance, amount at Sep. 30, 2024 9,306,672 $ 13,983 0 (1,848,989) 191,284 (1,657,706) (38,209,159) 49,159,554
Balance, shares at Sep. 30, 2024   139,833,391            
Balance, shares at Dec. 31, 2024   139,933,391            
Balance, amount at Dec. 31, 2024 10,847,912 $ 13,993 0 (1,828,970) 932,473 (896,497) (38,110,867) 49,841,283
Net loss (2,959,960) 0 0 0 0 0 (1,634,490) (1,325,470)
Other comprehensive loss (1,099,726) 0 0 0 (607,269) (607,269) 0 (492,457)
Total comprehensive loss (4,059,686) $ 0 0 0 (607,269) (607,269) (1,634,490) (1,817,927)
Issue of common stock, shares   10,000,000            
Issue of common stock, amount 10,000,000 $ 1,000 9,999,000 0 0 0 0 0
Balance, amount at Sep. 30, 2025 16,788,227 $ 14,993 $ 9,999,000 (1,828,970) 325,204 (1,503,766) (39,745,356) 48,023,356
Balance, shares at Sep. 30, 2025   149,933,391 9,999,000          
Balance, shares at Jun. 30, 2025   149,933,391            
Balance, amount at Jun. 30, 2025 19,228,538 $ 14,993 $ 9,999,000 (1,828,970) 1,278,854 (550,116) (39,351,143) 49,115,804
Net loss (713,086) 0 0 0 0 0 (394,214) (318,872)
Other comprehensive loss (1,727,227) 0 0 0 (953,650) (953,650) 0 (773,577)
Total comprehensive loss (2,429,190) 0 0 0 (953,650) (953,650) (394,214) (1,092,449)
Issue of common stock, amount       0 0 0 0 0
Balance, amount at Sep. 30, 2025 $ 16,788,227 $ 14,993 $ 9,999,000 $ (1,828,970) $ 325,204 $ (1,503,766) $ (39,745,356) $ 48,023,356
Balance, shares at Sep. 30, 2025   149,933,391 9,999,000