XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
LEASES  
Schedule of opreating lease expenses

 

 

Three Month Ended

September 30

 

 

Nine Months Ended

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease cost

 

$41,534

 

 

 

(165,661 )

 

$101,185

 

 

$114,995

 

Short term lease cost

 

 

4,742

 

 

 

29,133

 

 

 

15,922

 

 

 

37,396

 

 

 

$46,276

 

 

 

(136,528 )

 

$117,107

 

 

$152,391

 

Schedule of supplemental balance sheet information related to leases

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

Operating leases

 

 

 

 

 

 

Operating lease ROU assets, net

 

$417,688

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

269,814

 

 

 

209,177

 

Non-Current operating lease liabilities

 

 

535,400

 

 

 

635,030

 

 

 

 

 

 

 

 

 

 

 

 

$805,214

 

 

$844,207

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

ROU Assets

 

 

451,111

 

 

 

503,701

 

Lease termination

 

 

 

 

 

 

(17,396 )

Asset lease expense

 

 

(28,784 )

 

 

(41,612 )

Foreign exchange loss

 

 

(4,639 )

 

 

6,418

 

ROU Assets – net

 

$417,688

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.41

 

 

 

6.93

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

13.35%

 

 

13.35%
Schedule of supplemental cash flow and other information related to leases

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

34,803

 

 

 

35,190

 

 

 

102,705

 

 

 

105,384

 

Schedule of maturities of lease liabilities

Operating leases - Years Ending December 31,

 

 

 

2025 (Three months)

 

$38,593

 

2026

 

 

163,741

 

2027

 

 

177,324

 

2028

 

 

173,655

 

2029

 

 

252,897

 

Thereafter

 

 

287,168

 

Total lease payments

 

$1,093,378

 

Less: imputed interest

 

$(288,164)

Total lease obligations

 

$805,214

 

Less: current obligations

 

$269,814

 

Long-term lease obligations

 

$535,400,