XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Preferred Class B [Member]
Preferred Stock [Member]
Preferred Class C [Member]
Common Stock [Member]
Warrant [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 89 $ 2,629,696 $ (2,015,756) $ 614,029
Balance, shares at Dec. 31, 2022 891,000 [1]              
Issuance of common stock for services $ 5 699,995 700,000
Issuance of common stock for services, shares 46,667 [1]              
Issuance of common stock for cash $ 8 4,999,992 5,000,000
Issuance of common stock for cash, shares 83,333 [1]              
Imputed interest 1,760 1,760
Options and warrants vested for services 64,271 64,271
Net loss (2,560,885) (2,560,885)
Balance at Mar. 31, 2023 $ 102 8,395,714 (4,576,641) 3,819,175
Balance, shares at Mar. 31, 2023 1,021,000 [1]              
Balance at Dec. 31, 2022 $ 89 2,629,696 (2,015,756) 614,029
Balance, shares at Dec. 31, 2022 891,000 [1]              
Net loss                   (6,644,370)
Translation adjustment                  
Balance at Sep. 30, 2023 $ 117 10,014,831 (8,660,126) 1,354,822
Balance, shares at Sep. 30, 2023 1,119,300 [1]              
Balance at Mar. 31, 2023 $ 102 8,395,714 (4,576,641) 3,819,175
Balance, shares at Mar. 31, 2023 1,021,000 [1]              
Issuance of common stock for services $ 3 386,997 387,000
Issuance of common stock for services, shares 25,000 [1]              
Issuance of common stock for cash $ 7 1,024,493 1,024,500
Issuance of common stock for cash, shares 68,300 [1]              
Imputed interest (8,233) (8,233)
Options and warrants vested for services 64,271 64,271
Net loss (2,284,025) (2,284,025)
Balance at Jun. 30, 2023 $ 112 9,863,242 (6,860,666) 3,002,688
Balance, shares at Jun. 30, 2023 1,114,300 [1]              
Issuance of common stock for services $ 5 84,747 84,752
Issuance of common stock for services, shares 5,000 [1]              
Options and warrants vested for services 66,842 66,842
Net loss (1,799,460) (1,799,460)
Translation adjustment                  
Balance at Sep. 30, 2023 $ 117 10,014,831 (8,660,126) 1,354,822
Balance, shares at Sep. 30, 2023 1,119,300 [1]              
Balance at Dec. 31, 2023 $ 148 12,002,779 (11,228,173) 774,754
Balance, shares at Dec. 31, 2023 1,427,967 [1]              
Issuance of common stock for services $ 11 416,489 416,500
Issuance of common stock for services, shares 106,667 [1]              
Issuance of common stock for cash $ 4 179,996 180,000
Issuance of common stock for cash, shares 40,000 [1]              
Options and warrants vested for services 37,965 37,965
Net loss (2,367,581) (36) (2,367,617)
Translation adjustment (70) (70)
Balance at Mar. 31, 2024 $ 163 12,637,229 (13,595,754) (70) (36) (958,468)
Balance, shares at Mar. 31, 2024 1,574,634 [1]              
Balance at Dec. 31, 2023 $ 148 12,002,779 (11,228,173) 774,754
Balance, shares at Dec. 31, 2023 1,427,967 [1]              
Net loss                   (6,758,630)
Translation adjustment                   (1,663)
Balance at Sep. 30, 2024 $ 98 $ 213 34,300 (250,000) 31,592,347 (17,985,966) (1,663) (837) 13,388,492
Balance, shares at Sep. 30, 2024 1,860 980,000 2,134,625 [1]              
Balance at Mar. 31, 2024 $ 163 12,637,229 (13,595,754) (70) (36) (958,468)
Balance, shares at Mar. 31, 2024 1,574,634 [1]              
Issuance of common stock for services $ 18 808,136 808,154
Issuance of common stock for services, shares [1]     176,154              
Issuance of common stock for cash $ 6     388,264 388,270
Issuance of common stock for cash, shares [1]     63,333              
Options and warrants vested for services 50,980 50,980
Net loss     (2,390,979) (340) (2,391,319)
Translation adjustment     (1,096) (1,096)
Issuance of preferred stock B for cash 34,300 (1,000,000) 2,465,700 1,500,000
Issuance of preferred stock B for cash, shares 2,500                  
Amortization of discount on preferred stock 222,678 222,678
Issuance of preferred stock C for patent acquisition $ 98     14,209,902 14,210,000
Issuance of preferred stock C for patent acquisition, shares   980,000                
Conversion of preferred stock B for common stock (390,500) (390,500)
Conversion of preferred stock B for common stock, shares (355)                  
Issuance of common stock for conversion of preferred stock B $ 13 390,487       390,500
Issuance of common stock for conversion of preferred stock B, shares [1]     128,243              
Balance at Jun. 30, 2024 $ 98 $ 200 34,300 (1,000,000) 30,782,876 (15,986,733) (1,166) (376) 13,829,199
Balance, shares at Jun. 30, 2024 2,145 980,000 1,942,364 [1]              
Issuance of common stock for services $ 11 458,850 458,861
Issuance of common stock for services, shares [1]     106,333              
Options and warrants vested for services 108,758 108,758
Net loss (1,999,233) (461) (1,999,694)
Translation adjustment (497) (497)
Issuance of preferred stock B for cash 750,000 750,000
Amortization of discount on preferred stock 241,620 241,620
Conversion of preferred stock B for common stock (313,500) (313,500)
Conversion of preferred stock B for common stock, shares (285)                  
Issuance of common stock for conversion of preferred stock B $ 9 $ 313,491 $ 313,500
Issuance of common stock for conversion of preferred stock B, shares [1]     85,928              
Reverse stock split rounding adjustment (7) 252 245
Balance at Sep. 30, 2024 $ 98 $ 213 $ 34,300 $ (250,000) $ 31,592,347 $ (17,985,966) $ (1,663) $ (837) $ 13,388,492
Balance, shares at Sep. 30, 2024 1,860 980,000 2,134,625 [1]              
[1] Shares have been retroactively adjusted to reflect the decreased number of shares resulting from a 1 for 15 reverse stock split