XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF WARRANTS FAIR VALUE ASSUMPTIONS (Details)
9 Months Ended
Sep. 30, 2024
$ / shares
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Dividend rate 0.00%
Minimum [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Fair Value of Common Stock on measurement date $ 4.35
Risk-free interest rate 3.30%
Volatility 92.54%
Expected term 3 years
Maximum [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Fair Value of Common Stock on measurement date $ 14.85
Risk-free interest rate 4.10%
Volatility 232.05%
Expected term 6 years
Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Dividend rate 0.00%
Expected term 5 years
Warrant [Member] | Minimum [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Fair Value of Common Stock on measurement date $ 3.15
Risk-free interest rate 2.95%
Volatility 81.92%
Warrant [Member] | Maximum [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Fair Value of Common Stock on measurement date $ 10.95
Risk-free interest rate 4.38%
Volatility 239.06%