Prospectus Loan ID 53 1 03-12-2025 04-11-2025 KeyBank 12-20-2019 2600000.00000000 120 01-01-2030 360 0.04590000 0.04590000 3 3 0 02-01-2020 false WL 2 13313.22000000 2490393.27000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Eastgate Plaza 2012-2018 Hwy 45 N Meridian MS 39301 LAUDERDALE RT 70117 70117 0 0 1986 3650000.00000000 MAI 3650000.00000000 11-18-2019 MAI 1.00000000 0.86600000 6 X Event Zona 29000 08-31-2029 Planet Fitness 16500 11-30-2029 Auto Zone 8450 07-31-2031 01-01-2024 12-31-2024 0.00000000 554813.28000000 0.00000000 189459.77000000 0.00000000 365353.51000000 0.00000000 351325.51000000 159758.64000000 0.00000000 2.29000000 0.00000000 2.20000000 F 12-31-2024 false false 2374193.26000000 13313.22000000 0.04590000 0.00021260 9384.00000000 0.00000000 3929.22000000 0.00000000 0.00000000 2370264.04000000 2370264.04000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 03-12-2025 04-11-2025 KeyBank 06-30-2022 23800000.00000000 120 07-01-2032 360 0.05980000 0.05980000 3 3 0 08-01-2022 false WL 2 142387.14000000 23760237.16000000 1 1 1 3 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Village Crossroads 514-590 N US Highway 27/441 Lady Lake FL 32159 LAKE RT 174576 174576 0 0 2008 43600000.00000000 MAI 43600000.00000000 05-18-2022 MAI 0.87000000 0.71180000 6 N Best Buy Inc. 23855 01-31-2029 Jo-Ann Fabrics 21600 11-30-2028 PetSmart Inc. 20373 09-30-2028 01-01-2024 09-30-2024 0.00000000 2681926.00000000 0.00000000 890838.85000000 0.00000000 1791087.15000000 0.00000000 1589571.90000000 1281484.26000000 0.00000000 1.40000000 0.00000000 1.24000000 F 09-30-2024 false false 23036729.41000000 142387.14000000 0.05980000 0.00021260 118626.36000000 0.00000000 23760.78000000 0.00000000 0.00000000 23012968.63000000 23012968.63000000 04-01-2025 1 false 0.00000000 0.00000000 2586.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 03-12-2025 04-11-2025 KeyBank 06-10-2022 25013000.00000000 84 07-01-2029 0 0.04850000 0.04850000 3 3 84 08-01-2022 false WL 3 101094.21000000 25013000.00000000 1 1 23 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Kohls 5505 N Belt Hwy Saint Joseph MO 64506 BUCHANAN RT 88799 88799 0 0 2006 9925000.00000000 MAI 9925000.00000000 05-04-2022 MAI 1.00000000 1.00000000 6 X KOHL'S 88799 01-31-2032 0 0 01-01-2024 12-31-2024 0.00000000 3087812.49000000 0.00000000 414497.42000000 0.00000000 2673315.07000000 0.00000000 2543752.07000000 1233349.38000000 0.00000000 2.17000000 0.00000000 2.06000000 F 12-31-2024 Walgreens - Birmingham 668 Lomb Ave Birmingham AL 35211 JEFFERSON DAVIS RT 13650 13650 0 0 2002 5400000.00000000 MAI 5400000.00000000 05-05-2022 MAI 1.00000000 1.00000000 6 X Walgreens 13650 01-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Columbus Dialysis Clinic 2724 Warm Springs Rd Columbus GA 31904 MUSCOGEE OF 9280 9280 0 0 1986 2020 4050000.00000000 MAI 4050000.00000000 05-05-2022 MAI 1.00000000 1.00000000 6 X Gannett Satelite Information 9280 10-31-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Family Dollar/Dollar Tree - Hamilton 40055 Hamilton Rd Hamilton MS 39746 MONROE RT 10500 10500 0 0 2022 1780000.00000000 MAI 1780000.00000000 05-09-2022 MAI 1.00000000 1.00000000 6 X FAMILY DOLLAR 10500 03-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Barren Springs 1690 Wysor Hwy Barren Springs VA 24313 WYTHE RT 9002 9002 0 0 2017 1880000.00000000 MAI 1880000.00000000 05-08-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9002 11-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Family Dollar/Dollar Tree - Windsor 505 W Benton St Windsor MO 65360 HENRY RT 10500 10500 0 0 2022 1650000.00000000 MAI 1650000.00000000 05-08-2022 MAI 1.00000000 1.00000000 6 X FAMILY DOLLAR 10500 03-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Advance Auto Parts - Hamilton 1215 Main St Hamilton OH 45013 BUTLER RT 7000 7000 0 0 2005 1680000.00000000 MAI 1680000.00000000 05-18-2022 MAI 1.00000000 1.00000000 6 X ADVANCE AUTO PARTS 7000 12-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Geneva 4269 OH-534 Rome OH 44085 ASHTABULA RT 9100 9100 0 0 2016 1460000.00000000 MAI 1460000.00000000 05-06-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9100 11-30-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Advance Auto Parts - Van Buren 2223 Fayetteville Rd Van Buren AR 72956 CRAWFORD RT 7000 7000 0 0 2005 1560000.00000000 MAI 1560000.00000000 05-04-2022 MAI 1.00000000 1.00000000 6 X ADVANCE AUTO PARTS 7000 09-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Veguita 1407 NM Highway 304 Veguita NM 87062 SOCORRO RT 9026 9026 0 0 2018 1560000.00000000 MAI 1560000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9026 02-28-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Fertile 11040 432nd St SE Fertile MN 56540 POLK RT 9002 9002 0 0 2017 1560000.00000000 MAI 1560000.00000000 05-04-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9002 01-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Remer 302 W Main St Remer MN 56672 CASS RT 9026 9026 0 0 2017 1550000.00000000 MAI 1550000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9026 12-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Roseville 497 IL-116 Roseville IL 61473 WARREN RT 9100 9100 0 0 2018 1540000.00000000 MAI 1540000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9100 03-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Newhall 10 1st Ave Newhall IA 52315 BENTON RT 9100 9100 0 0 2018 1510000.00000000 MAI 1510000.00000000 05-10-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9100 02-28-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Woodson 705 IL-267 Woodson IL 62695 MORGAN RT 7489 7489 0 0 2017 1500000.00000000 MAI 1500000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9026 11-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Frazee 301 4th St SW Frazee MN 56544 BECKER RT 9026 9026 0 0 2017 1500000.00000000 MAI 1500000.00000000 05-10-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7489 09-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Sloan 3312 Old Hwy 75 Sloan IA 51055 WOODBURY RT 9002 9002 0 0 2017 1500000.00000000 MAI 1500000.00000000 05-04-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9002 01-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Emily 20830 Co Rd 1 Emily MN 56447 CROW WING RT 9026 9026 0 0 2017 1490000.00000000 MAI 1490000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 9026 12-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Bunker 300 Culler Ave Bunker MO 63629 REYNOLDS RT 7545 7545 0 0 2018 1430000.00000000 MAI 1430000.00000000 05-10-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7545 12-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Dallas City 1010 W 3rd St Dallas City IL 62330 HANCOCK RT 7489 7489 0 0 2018 1390000.00000000 MAI 1390000.00000000 05-03-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7489 03-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Remsen 633 L14 Remsen IA 51050 PLYMOUTH RT 7489 7489 0 0 2018 1390000.00000000 MAI 1390000.00000000 05-10-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7489 01-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Dayton 403 3rd Street NW Dayton IA 50530 WEBSTER RT 7489 7489 0 0 2017 1390000.00000000 MAI 1390000.00000000 05-10-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7489 11-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Dollar General - Winnebago 701 Main St N Winnebago MN 56098 FARIBAULT RT 7489 7489 0 0 2016 1330000.00000000 MAI 1330000.00000000 05-11-2022 MAI 1.00000000 1.00000000 6 X Dollar General 7489 08-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 25013000.00000000 104464.02000000 0.04850000 0.00021260 104464.02000000 0.00000000 0.00000000 0.00000000 0.00000000 25013000.00000000 25013000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7 1 03-12-2025 04-11-2025 KeyBank 07-26-2022 37000000.00000000 120 08-01-2032 0 0.05290000 0.05290000 3 3 120 09-01-2022 false WL 3 168545.28000000 37000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Green Valley Corporate Center North 2275 2285 & 2370 Corporate Cir Henderson NV 89074 CLARK OF 181434 181434 0 0 2000 61000000.00000000 MAI 61000000.00000000 05-16-2022 MAI 0.95000000 0.86940000 6 N P3 Health Partners 47761 07-31-2030 Greenspun Media Group 25465 06-30-2028 Far West Division 16517 09-30-2028 01-01-2024 12-31-2024 0.00000000 5677659.21000000 0.00000000 1473540.85000000 0.00000000 4204118.36000000 0.00000000 4059193.36000000 1989921.67000000 0.00000000 2.11000000 0.00000000 2.04000000 F 12-31-2024 false false 37000000.00000000 168545.28000000 0.05290000 0.00021260 168545.28000000 0.00000000 0.00000000 0.00000000 0.00000000 37000000.00000000 37000000.00000000 04-01-2025 1 false 0.00000000 0.00000000 273252.45000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 03-12-2025 04-11-2025 KeyBank 07-11-2022 8741729.00000000 120 08-01-2032 360 0.05980000 0.05980000 3 3 60 09-01-2022 false WL 4 45015.05000000 8741729.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Store It All - Loop 20 1704 Owk Dr Laredo TX 78043 WEBB SS 0 0 51400 51400 1994 8150000.00000000 MAI 8150000.00000000 03-09-2022 MAI 0.89150000 0.76740000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 646923.05000000 0.00000000 195352.62000000 0.00000000 451570.43000000 0.00000000 440595.56000000 292649.24000000 0.00000000 1.54000000 0.00000000 1.51000000 F 12-31-2024 Store It All - Del Norte 5115 San Francisco Ave Laredo TX 78041 WEBB SS 0 0 54400 54400 1995 6650000.00000000 MAI 6650000.00000000 03-09-2022 MAI 0.85020000 0.70000000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 607639.06000000 0.00000000 217026.30000000 0.00000000 390612.76000000 0.00000000 381656.63000000 238818.76000000 0.00000000 1.64000000 0.00000000 1.60000000 F 12-31-2024 false false 8741729.00000000 45015.05000000 0.05980000 0.00021260 45015.05000000 0.00000000 0.00000000 0.00000000 0.00000000 8741729.00000000 8741729.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13-A-6 1 03-12-2025 04-11-2025 CREFI 04-08-2022 15000000.00000000 120 05-06-2032 0 0.05110000 0.05110000 3 3 120 06-06-2022 false 3 63875.00000000 15000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bell Works 101 Crawfords Corner Road Holmdel NJ 07733 MONMOUTH OF 1371470 1371470 0 0 1962 2017 335200000.00000000 MAI 335200000.00000000 01-31-2022 MAI 0.90470000 0.91030000 6 N iCIMS Inc. 144776 11-30-2032 iCIMS Inc. 137219 11-30-2032 Guardian Life Insurance Compan 91319 12-31-2032 01-01-2024 12-31-2024 0.00000000 43296369.84000000 0.00000000 21987465.77000000 0.00000000 21308904.07000000 0.00000000 19794872.07000000 11704739.29000000 0.00000000 1.82000000 0.00000000 1.69000000 F 12-31-2024 false false 15000000.00000000 66004.17000000 0.05110000 0.00012510 66004.17000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13-A-7 1 03-12-2025 04-11-2025 CREFI 04-08-2022 10000000.00000000 120 05-06-2032 0 0.05110000 0.05110000 3 3 120 06-06-2022 false 3 42583.33000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bell Works 101 Crawfords Corner Road Holmdel NJ 07733 MONMOUTH OF 1371470 1371470 0 0 1962 2017 335200000.00000000 MAI 335200000.00000000 01-31-2022 MAI 0.90470000 0.95070000 6 N iCIMS Inc. 156752 11-30-2032 iCIMS Inc. 144776 11-30-2032 Guardian Life Insurance Compan 91319 12-31-2032 10-01-2023 09-30-2024 0.00000000 44335115.89000000 0.00000000 22262929.35000000 0.00000000 22072186.54000000 0.00000000 20558154.54000000 11948883.80000000 0.00000000 1.85000000 0.00000000 1.72000000 F 09-30-2024 false false 10000000.00000000 44002.78000000 0.05110000 0.00012510 44002.78000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14-A-2 1 03-12-2025 04-11-2025 KeyBank 05-19-2022 20000000.00000000 120 06-01-2032 0 0.05060000 0.05060000 3 3 120 07-01-2022 false A2 3 87144.44000000 20000000.00000000 1 1 10 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens - Las Vegas 2427 S Las Vegas Blvd Las Vegas NV 89104 CLARK RT 18100 18100 0 0 2015 50000000.00000000 MAI 50000000.00000000 04-01-2022 MAI 1.00000000 1.00000000 6 N WALGREENS PHARMACY 18100 03-31-2090 0 0 01-01-2024 12-31-2024 0.00000000 8707352.02000000 0.00000000 1986580.89000000 0.00000000 6720771.13000000 0.00000000 6664073.13000000 4115466.60000000 0.00000000 1.63000000 0.00000000 1.62000000 F 12-31-2024 Waystar Building 888 W Market Street Louisville KY 40202 JEFFERSON DAVIS OF 128710 128710 0 0 2009 2014 30200000.00000000 MAI 30200000.00000000 04-05-2022 MAI 1.00000000 1.00000000 6 N Waystar Inc 128710 01-31-2034 Verizon Wireless 0 01-31-2034 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Fresenius Kidney Care 14001 Osborne Street Arleta CA 91331 LOS ANGELES OF 10075 10075 0 0 1965 2019 8960000.00000000 MAI 8960000.00000000 03-31-2022 MAI 1.00000000 1.00000000 6 N Fresenius Medical Care 10075 05-31-2034 Jack In The Box 0 04-30-2034 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Tower Health 2200 Conrad Weiser Pkwy Womelsdorf PA 19567 BERKS OF 11000 11000 0 0 2021 7600000.00000000 MAI 7600000.00000000 04-04-2022 MAI 1.00000000 1.00000000 6 N Tower Health Medical Group 11000 09-30-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 New Orleans MOB 7030 Canal Bvd. New Orleans LA 70124 ORLEANS PARISH OF 21619 21619 0 0 1990 2012 7100000.00000000 MAI 7100000.00000000 04-07-2022 MAI 1.00000000 0.71040000 6 N The Administrators of the Tulane Educational Fund 13372 05-31-2033 Kristoffer A. Norbo DDS MSD 1987 06-30-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Penn State Health 4301 N 5th Street Temple PA 19560 BERKS OF 14200 14200 0 0 1955 2020 6800000.00000000 MAI 6800000.00000000 04-04-2022 MAI 1.00000000 1.00000000 6 N St Joseph Healthcare 14200 02-28-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Carmichael MOB 1610 Maxwell Drive Hudson WI 54016 ST CROIX OF 26517 26517 0 0 2004 6300000.00000000 MAI 6300000.00000000 04-08-2020 MAI 0.89200000 0.82200000 6 N Keller Williams Realty 6049 04-30-2036 Oral Surgery Center 4958 08-31-2025 Dermatology Specialists 3211 07-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Port Arthur Dialysis 3730 Dryeden Road Port Arthur TX 77642 JEFFERSON DAVIS OF 38466 38466 0 0 1978 2012 4540000.00000000 MAI 4540000.00000000 04-05-2022 MAI 0.54500000 0.74240000 6 N RENAL TREATMENT CENTERS INC 12295 07-31-2036 Port Arthur Fellowship 7506 04-30-2026 Southeast Texas Nephrology 6023 04-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Auburn Medical 45 Dartmouth Drive Auburn NH 03032 ROCKINGHAM OF 7704 7704 0 0 2017 4500000.00000000 MAI 4500000.00000000 01-28-2022 MAI 1.00000000 1.00000000 6 N Access Health Source 7704 10-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Berkley Eye Institute PA 18545 W Lake Houston Pkwy Humble TX 77346 HARRIS OF 7097 7097 0 0 2019 3290000.00000000 MAI 3290000.00000000 02-10-2022 MAI 1.00000000 1.00000000 6 N Berkeley Eye Institute 7097 10-31-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 20000000.00000000 87144.44000000 0.05060000 0.00021260 87144.44000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14-A-4 1 03-12-2025 04-11-2025 KeyBank 05-19-2022 5000000.00000000 120 06-01-2032 0 0.05060000 0.05060000 3 3 120 07-01-2022 false 3 21786.11000000 5000000.00000000 1 1 10 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens - Las Vegas 2427 S Las Vegas Blvd Las Vegas NV 89104 CLARK RT 18100 18100 0 0 2015 50000000.00000000 MAI 50000000.00000000 04-01-2022 MAI 1.00000000 1.00000000 6 N WALGREENS PHARMACY 18100 03-31-2090 0 0 01-01-2024 12-31-2024 0.00000000 8707352.02000000 0.00000000 1986580.89000000 0.00000000 6720771.13000000 0.00000000 6664073.13000000 4115466.60000000 0.00000000 1.63000000 0.00000000 1.62000000 F 12-31-2024 Waystar Building 888 W Market Street Louisville KY 40202 JEFFERSON DAVIS OF 128710 128710 0 0 2009 2014 30200000.00000000 MAI 30200000.00000000 04-05-2022 MAI 1.00000000 1.00000000 6 N Waystar Inc 128710 01-31-2034 Verizon Wireless 0 01-31-2034 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Fresenius Kidney Care 14001 Osborne Street Arleta CA 91331 LOS ANGELES OF 10075 10075 0 0 1965 2019 8960000.00000000 MAI 8960000.00000000 03-31-2022 MAI 1.00000000 1.00000000 6 N Fresenius Medical Care 10075 05-31-2034 Jack In The Box 0 04-30-2034 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Tower Health 2200 Conrad Weiser Pkwy Womelsdorf PA 19567 BERKS OF 11000 11000 0 0 2021 7600000.00000000 MAI 7600000.00000000 04-04-2022 MAI 1.00000000 1.00000000 6 N Tower Health Medical Group 11000 09-30-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 New Orleans MOB 7030 Canal Bvd. New Orleans LA 70124 ORLEANS PARISH OF 21619 21619 0 0 1990 2012 7100000.00000000 MAI 7100000.00000000 04-07-2022 MAI 1.00000000 0.71040000 6 N The Administrators of the Tulane Educational Fund 13372 05-31-2033 Kristoffer A. Norbo DDS MSD 1987 06-30-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Penn State Health 4301 N 5th Street Temple PA 19560 BERKS OF 14200 14200 0 0 1955 2020 6800000.00000000 MAI 6800000.00000000 04-04-2022 MAI 1.00000000 1.00000000 6 N St Joseph Healthcare 14200 02-28-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Carmichael MOB 1610 Maxwell Drive Hudson WI 54016 ST CROIX OF 26517 26517 0 0 2004 6300000.00000000 MAI 6300000.00000000 04-08-2020 MAI 0.89200000 0.82200000 6 N Keller Williams Realty 6049 04-30-2036 Oral Surgery Center 4958 08-31-2025 Dermatology Specialists 3211 07-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Port Arthur Dialysis 3730 Dryeden Road Port Arthur TX 77642 JEFFERSON DAVIS OF 38466 38466 0 0 1978 2012 4540000.00000000 MAI 4540000.00000000 04-05-2022 MAI 0.54500000 0.74240000 6 N RENAL TREATMENT CENTERS INC 12295 07-31-2036 Port Arthur Fellowship 7506 04-30-2026 Southeast Texas Nephrology 6023 04-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Auburn Medical 45 Dartmouth Drive Auburn NH 03032 ROCKINGHAM OF 7704 7704 0 0 2017 4500000.00000000 MAI 4500000.00000000 01-28-2022 MAI 1.00000000 1.00000000 6 N Access Health Source 7704 10-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Berkley Eye Institute PA 18545 W Lake Houston Pkwy Humble TX 77346 HARRIS OF 7097 7097 0 0 2019 3290000.00000000 MAI 3290000.00000000 02-10-2022 MAI 1.00000000 1.00000000 6 N Berkeley Eye Institute 7097 10-31-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 5000000.00000000 21786.11000000 0.05060000 0.00021260 21786.11000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21-A-1 1 03-12-2025 04-11-2025 BMO 07-29-2022 20000000.00000000 120 08-06-2032 0 0.05630000 0.05630000 3 3 120 09-06-2022 false A1 3 93833.33000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3455 Veterans Memorial Highway 3455 Veterans Memorial Highway Ronkonkoma NY 11779 SUFFOLK OF 151730 151730 0 0 49500000.00000000 MAI 0.00000000 1.00000000 1.00000000 6 X County of Suffolk 151730 11-30-2039 T-Mobile Northeast 0 12-18-2024 New Cingular Wireless 0 05-29-2025 01-01-2024 12-31-2024 0.00000000 3748747.05000000 0.00000000 2052146.50000000 0.00000000 1696600.55000000 0.00000000 1664737.55000000 1717150.03000000 0.00000000 0.99000000 0.00000000 0.97000000 F 12-31-2024 false false 20000000.00000000 96961.11000000 0.05630000 0.00012510 96961.11000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-1 1 03-12-2025 04-11-2025 SMC 08-03-2022 17500000.00000000 60 08-06-2027 0 0.04650000 0.04650000 3 3 60 09-06-2022 false A1 3 67812.50000000 17500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Park West Village 784 788 and 792 Columbus Avenue New York NY 10025 NEW YORK MF 0 0 850 850 1950 2014 575000000.00000000 MAI 575000000.00000000 01-20-2022 MAI 0.94700000 0.87760000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 26691151.68000000 0.00000000 10371060.20000000 0.00000000 16320091.48000000 0.00000000 16320091.48000000 17255374.98000000 0.00000000 0.95000000 0.00000000 0.95000000 F 01-01-2025 false false 17500000.00000000 70072.92000000 0.04650000 0.00012510 70072.92000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-11 1 03-12-2025 04-11-2025 SMC 08-03-2022 15000000.00000000 60 08-06-2027 0 0.04650000 0.04650000 3 3 60 09-06-2022 false A1 3 58125.00000000 15000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Park West Village 784 788 and 792 Columbus Avenue New York NY 10025 NEW YORK MF 0 0 850 850 1950 2014 575000000.00000000 MAI 575000000.00000000 01-20-2022 MAI 0.94700000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 15000000.00000000 60062.50000000 0.04650000 0.00012510 60062.50000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-12 1 03-12-2025 04-11-2025 SMC 08-03-2022 15000000.00000000 60 08-06-2027 0 0.04650000 0.04650000 3 3 60 09-06-2022 false A1 3 58125.00000000 15000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Park West Village 784 788 and 792 Columbus Avenue New York NY 10025 NEW YORK MF 0 0 850 850 1950 2014 575000000.00000000 MAI 575000000.00000000 01-20-2022 MAI 0.94700000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 15000000.00000000 60062.50000000 0.04650000 0.00012510 60062.50000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2 1 03-12-2025 04-11-2025 AREF 06-07-2022 45000000.00000000 120 07-06-2032 0 0.05640000 0.05640000 3 3 120 09-06-2022 false WL 3 211500.00000000 45000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Garland Hotel 4222 Vineland Avenue North Hollywood CA 91602 LOS ANGELES LO 0 0 257 257 1971 2021 104000000.00000000 MAI 104000000.00000000 04-01-2022 MAI 0.70300000 0.83760000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 35590697.00000000 0.00000000 28827319.07000000 0.00000000 6763377.93000000 0.00000000 5339750.13000000 2580300.00000000 0.00000000 2.62000000 0.00000000 2.07000000 F 12-31-2024 false false 45000000.00000000 218550.00000000 0.05640000 0.00012510 218550.00000000 0.00000000 0.00000000 0.00000000 0.00000000 45000000.00000000 45000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 03-12-2025 04-11-2025 LMF 07-29-2022 43500000.00000000 120 08-06-2032 0 0.05410000 0.05410000 3 3 120 09-06-2022 false WL 3 196112.50000000 43500000.00000000 1 1 1 10 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4141 NE 2nd Avenue 4141 Northeast 2nd Avenue Miami FL 33137 MIAMI-DADE MU 112896 112896 0 0 1960 1987 84500000.00000000 MAI 84500000.00000000 06-30-2022 MAI 0.90500000 0.88000000 6 N B&B Italia 21025 07-31-2032 DASH 15127 06-30-2026 Design Within Reach 14070 07-31-2025 01-01-2024 12-31-2024 0.00000000 7315175.24000000 0.00000000 2449177.07000000 0.00000000 4865998.17000000 0.00000000 4645851.17000000 2392572.48000000 0.00000000 2.03000000 0.00000000 1.94000000 F 12-31-2024 false false 43500000.00000000 202649.58000000 0.05410000 0.00012510 202649.58000000 0.00000000 0.00000000 0.00000000 0.00000000 43500000.00000000 43500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4 1 03-12-2025 04-11-2025 AREF 05-27-2022 42000000.00000000 120 06-06-2032 0 0.05920000 0.05920000 3 3 120 07-06-2022 false WL 3 207200.00000000 42000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Chase St. 700 Chase Street Gary IN 46404 LAKE IN 1091914 1091914 0 0 1940 2018 40700000.00000000 MAI 40700000.00000000 04-19-2022 MAI 1.00000000 1.00000000 6 N Edsal Manufacturing Company 480279 11-01-2031 Chicago Title Insurance Company 293563 02-01-2031 Odyssey Specialized Logistics LLC 220992 01-31-2027 01-01-2024 12-31-2024 0.00000000 9781592.12000000 0.00000000 4838407.07000000 0.00000000 4943185.05000000 0.00000000 4565335.05000000 2527840.02000000 0.00000000 1.96000000 0.00000000 1.81000000 F 12-31-2024 Cardone 5810 East Harrison Avenue Harlingen TX 78550 CAMERON IN 667586 667586 0 0 1991 2012 25800000.00000000 MAI 25800000.00000000 04-20-2022 MAI 1.00000000 1.00000000 6 N Cardone Industries 667586 10-01-2026 Sprintcom 0 07-31-2025 Amerigas Propane LP 0 07-01-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 42000000.00000000 214106.67000000 0.05920000 0.00012510 214106.67000000 0.00000000 0.00000000 0.00000000 0.00000000 42000000.00000000 42000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-1 1 03-12-2025 04-11-2025 SGFC 08-04-2022 31500000.00000000 120 09-01-2032 360 0.06061000 0.06061000 3 3 48 10-01-2022 false A1 5 164404.63000000 31500000.00000000 1 1 9 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn Orange Beach 3111 Loop Road Orange Beach AL 36561 BALDWIN LO 0 0 116 116 2008 2022 27100000.00000000 MAI 27100000.00000000 05-03-2022 MAI 0.61950000 0.58340000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3713111.21000000 0.00000000 2682817.08000000 0.00000000 1030294.13000000 0.00000000 881769.68000000 778570.81000000 0.00000000 1.32000000 0.00000000 1.13000000 F 12-31-2024 Beachside Gulf Shores 610 West Beach Boulevard Gulf Shores AL 36542 BALDWIN LO 0 0 97 97 1985 2022 22500000.00000000 MAI 22500000.00000000 05-03-2022 MAI 0.52690000 0.50900000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 2668144.36000000 0.00000000 1819907.23000000 0.00000000 848237.13000000 0.00000000 741511.36000000 691193.41000000 0.00000000 1.23000000 0.00000000 1.07000000 F 12-31-2024 Home2Suites Mobile 5460 Inn Road Mobile AL 36619 MOBILE LO 0 0 97 97 2019 16700000.00000000 MAI 16700000.00000000 05-04-2022 MAI 0.85770000 0.83640000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3603804.31000000 0.00000000 2330386.80000000 0.00000000 1273417.51000000 0.00000000 1129265.34000000 556060.38000000 0.00000000 2.29000000 0.00000000 2.03000000 F 12-31-2024 Home2Suites Daphne 8943 Sawwood Street Daphne AL 36527 BALDWIN LO 0 0 89 89 2021 16700000.00000000 MAI 16700000.00000000 05-04-2022 MAI 0.82020000 0.73870000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3351730.21000000 0.00000000 2201796.23000000 0.00000000 1149933.98000000 0.00000000 1015864.77000000 500109.27000000 0.00000000 2.30000000 0.00000000 2.03000000 F 12-31-2024 Staybridge Suites Gulf Shores 3947 Gulf Shores Parkway Gulf Shores AL 36542 BALDWIN LO 0 0 88 88 2009 2021 18100000.00000000 MAI 18100000.00000000 05-03-2022 MAI 0.65370000 0.60250000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3061216.78000000 0.00000000 2331990.15000000 0.00000000 729226.63000000 0.00000000 606777.96000000 474043.94000000 0.00000000 1.54000000 0.00000000 1.28000000 F 12-31-2024 Gulf Shores Motel 6 3025 West 1st Street Gulf Shores AL 36542 BALDWIN LO 0 0 60 60 2003 2018 9700000.00000000 MAI 9700000.00000000 05-03-2022 MAI 0.72590000 0.55520000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1063344.97000000 0.00000000 945308.56000000 0.00000000 118036.41000000 0.00000000 75502.61000000 274887.56000000 0.00000000 0.43000000 0.00000000 0.27000000 F 12-31-2024 Red Roof Pensacola 2591 Wilde Lake Boulevard Pensacola FL 32526 ESCAMBIA LO 0 0 74 74 1996 8400000.00000000 MAI 8400000.00000000 05-03-2022 MAI 0.56740000 0.42630000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 882938.61000000 0.00000000 858541.31000000 0.00000000 24397.30000000 0.00000000 -10920.24000000 246788.77000000 0.00000000 0.10000000 0.00000000 -0.04000000 F 12-31-2024 Quality Inn Gulf Shores 213 West Fort Morgan Road Gulf Shores AL 36542 BALDWIN LO 0 0 54 54 2000 2019 7800000.00000000 MAI 7800000.00000000 05-03-2022 MAI 0.53870000 0.56750000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1170085.35000000 0.00000000 952165.18000000 0.00000000 217920.17000000 0.00000000 171116.76000000 188927.43000000 0.00000000 1.15000000 0.00000000 0.91000000 F 12-31-2024 Red Roof Gulf Shores 3049 West 1st Street Gulf Shores AL 36542 BALDWIN LO 0 0 49 49 1996 2018 7300000.00000000 MAI 7300000.00000000 05-03-2022 MAI 0.60980000 0.60740000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 941664.03000000 0.00000000 703239.24000000 0.00000000 238424.79000000 0.00000000 200758.23000000 171488.92000000 0.00000000 1.39000000 0.00000000 1.17000000 F 12-31-2024 false false 31500000.00000000 164404.63000000 0.06061000 0.00012510 164404.63000000 0.00000000 0.00000000 0.00000000 0.00000000 31500000.00000000 31500000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-3A 1 03-12-2025 04-11-2025 SGFC 08-04-2022 8500000.00000000 120 09-01-2032 360 0.06061000 0.06061000 3 3 48 07-06-2022 false 5 42932.08000000 8500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn Orange Beach 3111 Loop Road Orange Beach AL 36561 BALDWIN LO 0 0 116 116 2008 2022 27100000.00000000 MAI 27100000.00000000 05-03-2022 MAI 0.61950000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 8500000.00000000 44363.15000000 0.06061000 0.00012510 44363.15000000 0.00000000 0.00000000 0.00000000 0.00000000 8500000.00000000 8500000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-1 1 03-12-2025 04-11-2025 BSPRT 05-19-2022 30000000.00000000 120 06-06-2032 360 0.05850000 0.05850000 1 1 36 07-06-2022 false A1 5 146250.00000000 30000000.00000000 1 1 4 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Shoppes at Hamilton Place 2040 Hamilton Place Boulevard Chattanooga TN 37421 HAMILTON RT 148816 148816 0 0 2003 31900000.00000000 MAI 31900000.00000000 04-10-2022 MAI 0.95900000 1.00000000 6 X Marshall's 30000 01-31-2028 Shoe Station 28777 01-31-2035 Ross Stores Inc 23529 01-31-2029 01-01-2024 12-31-2024 0.00000000 2699038.88000000 0.00000000 724259.63000000 0.00000000 1974779.25000000 0.00000000 1817614.57000000 1112991.75000000 0.00000000 1.77000000 0.00000000 1.63000000 F 12-31-2024 The Terrace 2220 Hamilton Place Boulevard Chattanooga TN 37421 HAMILTON RT 158186 158186 0 0 1997 29600000.00000000 MAI 29600000.00000000 04-10-2022 MAI 1.00000000 1.00000000 6 X Academy Sports 73105 06-30-2030 Nordstrom 24078 05-31-2033 Party City 20841 01-31-2025 01-01-2024 12-31-2024 0.00000000 2891581.53000000 0.00000000 705866.52000000 0.00000000 2185715.01000000 0.00000000 2039879.93000000 1032759.00000000 0.00000000 2.12000000 0.00000000 1.98000000 F 12-31-2024 Hamilton Corner 2115 Gunbarrel Road Chattanooga TN 37421 HAMILTON RT 67311 67311 0 0 1990 27900000.00000000 MAI 27900000.00000000 04-10-2022 MAI 1.00000000 1.00000000 6 X DXL 6947 07-31-2030 Sola Salon Studios 6194 06-30-2028 LOFT 6000 01-31-2026 01-01-2024 12-31-2024 0.00000000 2647293.48000000 0.00000000 481427.78000000 0.00000000 2165865.70000000 0.00000000 2028460.71000000 973059.75000000 0.00000000 2.23000000 0.00000000 2.08000000 F 12-31-2024 Hamilton Crossing 2200 Hamilton Place Boulevard Chattanooga TN 37421 HAMILTON RT 98961 98961 0 0 1987 2005 19600000.00000000 MAI 19600000.00000000 04-10-2022 MAI 1.00000000 0.98710000 6 X Home Goods Inc 26355 01-31-2030 Cost Plus Electric 18150 01-31-2027 Guitar Center 10307 09-30-2025 01-01-2024 12-31-2024 0.00000000 2333761.14000000 0.00000000 487085.43000000 0.00000000 1846675.71000000 0.00000000 1750132.46000000 683689.50000000 0.00000000 2.70000000 0.00000000 2.56000000 F 12-31-2024 false false 30000000.00000000 146250.00000000 0.05850000 0.00012510 146250.00000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-3 1 03-12-2025 04-11-2025 BSPRT 05-19-2022 10000000.00000000 120 06-06-2032 360 0.05850000 0.05850000 1 1 36 07-06-2022 false 5 48750.00000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Shoppes at Hamilton Place 2040 Hamilton Place Boulevard Chattanooga TN 37421 HAMILTON RT 148816 148816 0 0 2003 31900000.00000000 MAI 31900000.00000000 04-10-2022 MAI 0.95900000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 10000000.00000000 48750.00000000 0.05850000 0.00012510 48750.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8-A-1 1 03-12-2025 04-11-2025 Barclays 07-29-2022 30000000.00000000 120 08-06-2032 0 0.05530000 0.05530000 3 3 120 09-06-2022 false A1 3 138250.00000000 30000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Autokiniton Industrial - Elkton 81 Drettmann Drive 96 Drettmann Drive & Elkton MI 48731 HURON IN 1027033 1027033 0 0 1950 2017 44300000.00000000 MAI 44300000.00000000 05-16-2022 MAI 1.00000000 1.00000000 6 N Autokiniton 1027033 04-30-2039 0 0 01-01-2024 12-31-2024 0.00000000 4635032.92000000 0.00000000 115139.15000000 0.00000000 4519893.77000000 0.00000000 4233416.77000000 2305088.33000000 0.00000000 1.96000000 0.00000000 1.84000000 F 12-31-2024 Autokiniton Industrial - Bardstown 850 Withrow Court Bardstown KY 40004 NELSON IN 416540 416540 0 0 1994 2017 23000000.00000000 MAI 23000000.00000000 05-16-2022 MAI 1.00000000 1.00000000 6 N Autokiniton 416540 04-30-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 30000000.00000000 142858.33000000 0.05530000 0.00032510 142858.33000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9 1 03-12-2025 04-11-2025 AREF 07-01-2022 29500000.00000000 120 07-06-2032 0 0.05780000 0.05780000 3 3 120 08-06-2022 false WL 3 142091.67000000 29500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2100 Wharton Street 2100 Wharton Street Pittsburgh PA 15203 ALLEGHENY OF 241305 241305 0 0 1924 2014 49900000.00000000 MAI 49900000.00000000 05-19-2022 MAI 0.86200000 0.87670000 6 N Krystal Bio Tech 38955 10-31-2031 Tobii Dynavox 34847 09-30-2027 Allegheny General Hospital 34423 12-31-2033 01-01-2024 12-31-2024 0.00000000 5609180.79000000 0.00000000 2595193.84000000 0.00000000 3013986.95000000 0.00000000 2750289.95000000 1733518.38000000 0.00000000 1.74000000 0.00000000 1.59000000 F 12-31-2024 false false 29500000.00000000 146828.06000000 0.05780000 0.00012510 146828.06000000 0.00000000 0.00000000 0.00000000 0.00000000 29500000.00000000 29500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 1 03-12-2025 04-11-2025 LMF 07-28-2022 28000000.00000000 120 08-06-2032 360 0.06010000 0.06010000 3 3 0 09-06-2022 false WL 2 168054.21000000 27976853.57000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Chidlaw Building 2221 East Bijou Street Colorado Springs CO 80909 EL PASO MU 281144 281144 0 0 1962 1992 48200000.00000000 MAI 48200000.00000000 05-17-2022 MAI 0.83100000 0.82340000 6 N Spectrum Pacific West 93077 07-31-2028 Jacobs Technology 80990 02-28-2027 Hero DVO 47483 11-30-2029 01-01-2024 12-31-2024 0.00000000 4614996.10000000 0.00000000 1649094.20000000 0.00000000 2965901.90000000 0.00000000 2712871.90000000 2016650.52000000 0.00000000 1.47000000 0.00000000 1.35000000 F 12-31-2024 false false 27134662.82000000 168054.21000000 0.06010000 0.00012510 140429.42000000 0.00000000 27624.79000000 0.00000000 0.00000000 27107038.03000000 27107038.03000000 04-06-2025 1 false 0.00000000 0.00000000 2611.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11-A-7 1 03-12-2025 04-11-2025 UBS AG 04-08-2022 12000000.00000000 120 04-06-2032 0 0.05100000 0.05100000 3 3 120 05-06-2022 false 3 51000.00000000 12000000.00000000 1 1 1 10 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3075 Olcott 3075 Olcott Street Santa Clara CA 95054 SANTA CLARA OF 246606 246606 0 0 2022 240000000.00000000 MAI 240000000.00000000 02-14-2022 MAI 1.00000000 1.00000000 6 N Amazon.com Services LLC 246606 08-31-2032 0 0 01-01-2024 09-30-2024 0.00000000 11655250.00000000 0.00000000 3827067.00000000 0.00000000 7828183.00000000 0.00000000 7791192.00000000 5506937.00000000 0.00000000 1.42000000 0.00000000 1.41000000 F 09-30-2024 false false 12000000.00000000 52700.00000000 0.05100000 0.00012510 52700.00000000 0.00000000 0.00000000 0.00000000 0.00000000 12000000.00000000 12000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11-A-8 1 03-12-2025 04-11-2025 UBS AG 04-08-2022 10000000.00000000 120 04-06-2032 0 0.05100000 0.05100000 3 3 120 05-06-2022 false 3 42500.00000000 10000000.00000000 1 1 1 10 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3075 Olcott 3075 Olcott Street Santa Clara CA 95054 SANTA CLARA OF 246606 246606 0 0 2022 240000000.00000000 MAI 240000000.00000000 02-14-2022 MAI 1.00000000 1.00000000 6 N Amazon.com Services LLC 246606 08-31-2032 0 0 01-01-2024 06-30-2024 0.00000000 7737479.00000000 0.00000000 2308397.00000000 0.00000000 5429082.00000000 0.00000000 5404421.00000000 3671292.00000000 0.00000000 1.48000000 0.00000000 1.47000000 F 09-01-2024 false false 10000000.00000000 43916.67000000 0.05100000 0.00012510 43916.67000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11-A-10 1 03-12-2025 04-11-2025 UBS AG 04-08-2022 5000000.00000000 120 04-06-2032 0 0.05100000 0.05100000 3 3 120 05-06-2022 false A1 3 21250.00000000 5000000.00000000 1 1 1 10 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3075 Olcott 3075 Olcott Street Santa Clara CA 95054 SANTA CLARA OF 246606 246606 0 0 2022 240000000.00000000 MAI 240000000.00000000 02-14-2022 MAI 1.00000000 1.00000000 6 N Amazon.com Services LLC 246606 08-31-2032 0 0 01-01-2024 06-30-2024 0.00000000 7737479.00000000 0.00000000 2308397.00000000 0.00000000 5429082.00000000 0.00000000 5404421.00000000 3671292.00000000 0.00000000 1.48000000 0.00000000 1.47000000 F 09-01-2024 false false 5000000.00000000 21958.33000000 0.05100000 0.00012510 21958.33000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-2 1 03-12-2025 04-11-2025 BMO 08-02-2022 17500000.00000000 120 08-06-2032 0 0.06170000 0.06170000 3 3 120 09-06-2022 false A2 3 89979.17000000 17500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Saks Fulfillment Center 250 Highland Park Boulevard Wilkes Barre PA 18702 LUZERNE IN 822771 822771 0 0 1990 112900000.00000000 MAI 112900000.00000000 08-01-2022 MAI 1.00000000 1.00000000 6 N Saks & Company LLC 822771 08-31-2047 0 0 01-01-2024 09-30-2024 0.00000000 5094109.00000000 0.00000000 12500.00000000 0.00000000 5081609.00000000 0.00000000 5081609.00000000 2815063.00000000 0.00000000 1.81000000 0.00000000 1.81000000 F 09-30-2024 false false 17500000.00000000 92978.47000000 0.06170000 0.00012510 92978.47000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-5 1 03-12-2025 04-11-2025 BMO 08-02-2022 5000000.00000000 120 08-06-2032 0 0.06170000 0.06170000 3 3 120 09-06-2022 false 3 25708.33000000 5000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Saks Fulfillment Center 250 Highland Park Boulevard Wilkes Barre PA 18702 LUZERNE IN 822771 822771 0 0 1990 112900000.00000000 MAI 112900000.00000000 08-01-2022 MAI 1.00000000 1.00000000 6 N Saks & Company LLC 822771 08-31-2047 0 0 04-01-2023 03-31-2024 0.00000000 6657500.00000000 0.00000000 16341.00000000 0.00000000 6641159.00000000 0.00000000 6641159.00000000 313641.67000000 0.00000000 21.17000000 0.00000000 21.17000000 F 09-30-2024 false false 5000000.00000000 26565.28000000 0.06170000 0.00012510 26565.28000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 03-12-2025 04-11-2025 AREF 06-07-2022 22400000.00000000 120 07-06-2032 0 0.06020000 0.06020000 3 3 120 08-06-2022 false WL 3 112373.33000000 22400000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Overlook 6836 Bee Caves Road Austin TX 78746 TRAVIS OF 99757 99757 0 0 2002 35000000.00000000 MAI 35000000.00000000 06-02-2022 MAI 0.89700000 0.86520000 6 N Knotel Engagement LLC 8712 10-07-2033 Westlake Complete Care LLC 8142 11-30-2027 Messina Touring Group LLC 7433 09-30-2025 01-01-2024 12-31-2024 0.00000000 4271200.47000000 0.00000000 1366986.28000000 0.00000000 2904214.19000000 0.00000000 2890756.19000000 1370954.65000000 0.00000000 2.12000000 0.00000000 2.11000000 F 12-31-2024 false false 22400000.00000000 116119.11000000 0.06020000 0.00012510 116119.11000000 0.00000000 0.00000000 0.00000000 0.00000000 22400000.00000000 22400000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18-A-1 1 03-12-2025 04-11-2025 AREF 06-03-2022 17938094.92000000 120 06-06-2032 330 0.05750000 0.05750000 3 3 0 07-06-2022 false A1 2 74727.89000000 17938094.92000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Crossgates Commons 161 Washington Avenue Extension Albany NY 12205 ALBANY RT 438814 438814 0 0 1999 47600000.00000000 MAI 47600000.00000000 04-12-2022 MAI 0.91200000 0.89370000 6 N Home Depot 102680 01-31-2025 At Home 82551 10-19-2026 Urban Air 44089 06-30-2034 01-01-2024 12-31-2024 0.00000000 6142455.00000000 0.00000000 2146411.65000000 0.00000000 3996043.35000000 0.00000000 3594454.35000000 2318829.24000000 0.00000000 1.72000000 0.00000000 1.55000000 F 12-31-2024 false false 17242621.88000000 108695.12000000 0.05750000 0.00012510 85374.93000000 0.00000000 23320.19000000 0.00000000 0.00000000 17219301.69000000 17219301.69000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18-A-3 1 03-12-2025 04-11-2025 AREF 06-03-2022 3986243.32000000 120 06-06-2032 330 0.05750000 0.05750000 3 3 0 07-06-2022 false 2 16606.20000000 3986243.32000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Crossgates Commons 161 Washington Avenue Extension Albany NY 12205 ALBANY RT 438814 438814 0 0 1999 47600000.00000000 MAI 47600000.00000000 04-12-2022 MAI 0.91200000 0.83060000 6 N Home Depot USA Inc. 102680 01-31-2025 At Home 82551 10-19-2026 Wal-Mart Stores Inc. 44156 07-30-2150 01-01-2023 09-30-2023 0.00000000 4609321.00000000 0.00000000 1662563.61000000 0.00000000 2946757.39000000 0.00000000 2679031.40000000 1739121.93000000 0.00000000 1.69000000 0.00000000 1.54000000 F 09-30-2023 false false 3831693.81000000 24154.47000000 0.05750000 0.00012510 18972.21000000 0.00000000 5182.26000000 0.00000000 0.00000000 3826511.55000000 3826511.55000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19-A-10 1 03-12-2025 04-11-2025 BMO 05-12-2022 20000000.00000000 60 06-06-2027 0 0.03040000 0.03040000 3 3 60 07-06-2022 false A1 3 50666.67000000 20000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Yorkshire Towers 305 East 86th Street New York NY 10028 NEW YORK MF 0 0 681 681 1964 821000000.00000000 MAI 821000000.00000000 01-20-2022 MAI 0.96320000 0.89430000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 38820759.00000000 0.00000000 15357234.00000000 0.00000000 23463525.00000000 0.00000000 23284775.00000000 14310344.00000000 0.00000000 1.64000000 0.00000000 1.63000000 F 09-30-2023 Lexington Towers 160 East 88th Street New York NY 10128 NEW YORK MF 0 0 127 127 133000000.00000000 MAI 133000000.00000000 01-20-2022 MAI 0.96850000 0.86610000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 6840329.00000000 0.00000000 3237844.00000000 0.00000000 3602485.00000000 0.00000000 3568985.00000000 2318242.00000000 0.00000000 1.55000000 0.00000000 1.54000000 F 09-30-2023 false false 20000000.00000000 52355.56000000 0.03040000 0.00012510 52355.56000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 11-22-2024 false 0.00000000 0.00000000 0.00000000 13 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20-A-2 1 03-12-2025 04-11-2025 CREFI 07-07-2022 20000000.00000000 120 08-06-2032 0 0.05050000 0.05050000 3 3 120 09-06-2022 false A2 3 84166.67000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 39 Broadway 39 Broadway New York NY 10006 NEW YORK OF 450583 450583 0 0 1927 2005 220000000.00000000 MAI 220000000.00000000 05-01-2022 MAI 0.79350000 0.75140000 6 N Metropolitan Jewish Health 37760 09-21-2025 Waterfront Comm Of NY Harbor 21025 11-26-2026 FOOD BANK FOR NYC FOOD FOR 16890 03-31-2026 01-01-2024 09-30-2024 0.00000000 13287968.00000000 0.00000000 6782336.00000000 0.00000000 6505632.00000000 0.00000000 5753772.74000000 3264089.00000000 0.00000000 1.99000000 0.00000000 1.76000000 F 06-30-2024 false false 20000000.00000000 86972.22000000 0.05050000 0.00012510 86972.22000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 03-12-2025 04-11-2025 AREF 06-21-2022 19000000.00000000 120 07-06-2032 0 0.05990000 0.05990000 3 3 120 08-06-2022 false WL 3 94841.67000000 19000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One South Church 1 South Church Avenue Tucson AZ 85701 PIMA OF 151441 151441 0 0 1986 2015 34000000.00000000 MAI 34000000.00000000 03-18-2022 MAI 0.90500000 0.95020000 6 N Snell & Wilmer LLP 21047 06-30-2029 New York Life Insurance 16218 12-31-2028 RGN-Tucson I LLC 12659 12-31-2025 01-01-2024 09-30-2024 0.00000000 3704066.96000000 0.00000000 1817643.06000000 0.00000000 1886423.90000000 0.00000000 1849877.15000000 869381.98000000 0.00000000 2.17000000 0.00000000 2.13000000 F 09-30-2024 false false 19000000.00000000 98003.06000000 0.05990000 0.00012510 98003.06000000 0.00000000 0.00000000 0.00000000 0.00000000 19000000.00000000 19000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 03-12-2025 04-11-2025 BSPRT 05-10-2022 18500000.00000000 120 06-06-2032 0 0.05530000 0.05530000 3 3 120 07-06-2022 false WL 3 85254.17000000 18500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Birnham Woods 3731 Riley Fuzzel Road Spring TX 77386 MONTGOMERY RT 89826 89826 0 0 2016 37390000.00000000 MAI 37390000.00000000 03-05-2022 MAI 0.98000000 1.00000000 6 N Petsmart 18241 06-30-2027 Salons by JC 10000 02-29-2028 Memorial Hermann Health System 7879 09-30-2027 01-01-2024 12-31-2024 0.00000000 3661393.52000000 0.00000000 1143501.73000000 0.00000000 2517891.79000000 0.00000000 2430392.79000000 1040100.83000000 0.00000000 2.42000000 0.00000000 2.34000000 F 12-31-2024 false false 18500000.00000000 88095.97000000 0.05530000 0.00012510 88095.97000000 0.00000000 0.00000000 0.00000000 0.00000000 18500000.00000000 18500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 03-12-2025 04-11-2025 SGFC 06-10-2022 16250000.00000000 120 07-01-2032 0 0.05900000 0.05900000 3 3 120 08-01-2022 false WL 3 79895.83000000 16250000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Courtyard Sandestin 100 Grand Boulevard Miramar Beach FL 32550 WALTON LO 0 0 174 174 2006 2015 41400000.00000000 MAI 41400000.00000000 06-01-2023 MAI 0.59720000 0.69110000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 6715076.00000000 0.00000000 4824482.26000000 0.00000000 1890593.74000000 0.00000000 1621990.70000000 974729.17000000 0.00000000 1.94000000 0.00000000 1.66000000 F 12-31-2024 false false 16250000.00000000 82559.03000000 0.05900000 0.00012510 82559.03000000 0.00000000 0.00000000 0.00000000 0.00000000 16250000.00000000 16250000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 03-12-2025 04-11-2025 SGFC 06-14-2022 14200000.00000000 120 07-01-2032 0 0.05745000 0.05745000 3 3 120 08-01-2022 false WL 3 67982.50000000 14200000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Trolley Square Leased Fee 370 Hemingway Avenue East Haven CT 6512 NEW HAVEN MF 0 0 115319 115319 1984 24100000.00000000 MAI 24100000.00000000 04-11-2022 MAI 1.00000000 1.00000000 6 N Stop & Shop 115319 03-31-2026 0 0 01-01-2024 06-30-2024 0.00000000 664890.00000000 0.00000000 0.00000000 0.00000000 664890.00000000 0.00000000 664890.00000000 414693.24000000 0.00000000 1.60000000 0.00000000 1.60000000 F 10-31-2024 false false 14200000.00000000 70248.58000000 0.05745000 0.00012510 70248.58000000 0.00000000 0.00000000 0.00000000 0.00000000 14200000.00000000 14200000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 03-12-2025 04-11-2025 AREF 06-22-2022 14100000.00000000 120 07-06-2032 360 0.06260000 0.06260000 3 3 48 08-06-2022 false WL 5 73555.00000000 14100000.00000000 1 1 9 3 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Watch E Kee & Sugar Creek 31-A Watch-E-Kee Drive Watseka IL 60970 IROQUOIS MH 0 0 110 110 1965 3740000.00000000 MAI 3740000.00000000 04-18-2022 MAI 0.81800000 0.78180000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 273360.39000000 0.00000000 119027.73000000 0.00000000 154332.66000000 0.00000000 151467.16000000 79731.41000000 0.00000000 1.94000000 0.00000000 1.90000000 F 06-30-2024 Canton Portfolio 115 Roxbury Avenue Northwest 155 Marsden Avenue South Canton and Massillon OH 44646 STARK MH 0 0 120 120 1958 3575000.00000000 MAI 3575000.00000000 04-09-2022 MAI 0.76700000 0.61670000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 217111.35000000 0.00000000 109108.38000000 0.00000000 108002.97000000 0.00000000 105268.09000000 76097.06000000 0.00000000 1.42000000 0.00000000 1.38000000 F 06-30-2024 Keokuk 3806 Main Street Keokuk IA 52632 LEE MH 0 0 127 127 1978 3000000.00000000 MAI 3000000.00000000 04-17-2022 MAI 0.62200000 0.55120000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 230829.54000000 0.00000000 76849.22000000 0.00000000 153980.32000000 0.00000000 151684.05000000 63892.81000000 0.00000000 2.41000000 0.00000000 2.37000000 F 06-30-2024 FMC 1418 Sandy Hollow Road Rockford IL 61109 WINNEBAGO MH 0 0 92 92 1970 2840000.00000000 MAI 2840000.00000000 04-19-2022 MAI 0.73900000 0.65220000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 179161.76000000 0.00000000 133320.10000000 0.00000000 45841.66000000 0.00000000 43669.56000000 60437.94000000 0.00000000 0.76000000 0.00000000 0.72000000 F 06-30-2024 Poplar 12400 West Axline Street Fostoria OH 44830 SENECA MH 0 0 105 105 1959 2680000.00000000 MAI 2680000.00000000 04-09-2022 MAI 0.77100000 0.64760000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 210645.29000000 0.00000000 85536.71000000 0.00000000 125108.58000000 0.00000000 123057.42000000 57072.49000000 0.00000000 2.19000000 0.00000000 2.16000000 F 06-30-2024 Hummingbird Hill & Providential Crossing 17578 2770 East Street Princeton and Bureau Junc IL 61356 BUREAU MH 0 0 104 104 1969 2170000.00000000 MAI 2170000.00000000 04-18-2022 MAI 0.56700000 0.31730000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 98044.72000000 0.00000000 54014.03000000 0.00000000 44030.69000000 0.00000000 42368.15000000 46259.47000000 0.00000000 0.95000000 0.00000000 0.92000000 F 07-09-2024 Eastwood 601 East Canal Street Ansonia OH 45303 DARKE MH 0 0 49 49 1971 920000.00000000 MAI 920000.00000000 04-09-2022 MAI 0.67300000 0.63270000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 81594.38000000 0.00000000 33541.93000000 0.00000000 48052.45000000 0.00000000 47347.77000000 19607.56000000 0.00000000 2.45000000 0.00000000 2.41000000 F 06-30-2024 Malvern 5051 and 5081 Citrus Road Malvern OH 44644 CARROLL MH 0 0 43 43 1968 1100000.00000000 MAI 1100000.00000000 04-09-2022 MAI 0.67400000 0.55810000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 71794.25000000 0.00000000 42576.52000000 0.00000000 29217.73000000 0.00000000 28375.98000000 23421.38000000 0.00000000 1.25000000 0.00000000 1.21000000 F 06-30-2024 Bronson 620 South Matteson Street Bronson MI 49028 BRANCH MH 0 0 30 30 1960 1040000.00000000 MAI 1040000.00000000 04-19-2022 MAI 0.90000000 1.00000000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 52272.78000000 0.00000000 23808.10000000 0.00000000 28464.68000000 0.00000000 27668.08000000 22165.06000000 0.00000000 1.28000000 0.00000000 1.25000000 F 07-15-2024 false false 14100000.00000000 76006.83000000 0.06260000 0.00012510 76006.83000000 0.00000000 0.00000000 0.00000000 0.00000000 14100000.00000000 14100000.00000000 04-06-2025 1 false 0.00000000 0.00000000 3378.50000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 03-12-2025 04-11-2025 SGFC 06-10-2022 13675000.00000000 120 07-01-2032 0 0.05990000 0.05990000 3 3 120 08-01-2022 false WL 3 68261.04000000 13675000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Residence Inn Sandestin 300 Grand Boulevard Destin FL 32550 WALTON LO 0 0 119 119 2006 2016 32900000.00000000 MAI 32900000.00000000 06-01-2023 MAI 0.66280000 0.76660000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 4714719.00000000 0.00000000 3350960.06000000 0.00000000 1363758.94000000 0.00000000 1175170.18000000 832784.70000000 0.00000000 1.64000000 0.00000000 1.41000000 F 06-30-2024 false false 13675000.00000000 70536.41000000 0.05990000 0.00012510 70536.41000000 0.00000000 0.00000000 0.00000000 0.00000000 13675000.00000000 13675000.00000000 04-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 03-12-2025 04-11-2025 Barclays 06-10-2022 12550000.00000000 120 06-06-2032 0 0.05410000 0.05410000 3 3 120 07-06-2022 false WL 3 56579.58000000 12550000.00000000 1 1 10 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Madison Commons 300 Hughes Road Madison AL 35758 MADISON RT 21000 21000 0 0 2019 5000000.00000000 MAI 5000000.00000000 01-29-2022 MAI 0.70280000 0.91950000 6 N Urgent Team 2600 08-31-2026 Eggs Up Grill 2400 08-31-2032 Alabama Goodwill Ind 2100 11-30-2025 01-01-2024 12-31-2024 0.00000000 691141.71000000 0.00000000 298900.94000000 0.00000000 392240.77000000 0.00000000 354375.57000000 154279.67000000 0.00000000 2.54000000 0.00000000 2.30000000 F 12-31-2024 Clarkston Oaks 6631-6669 Dixie Highway Clarkston MI 48346 OAKLAND RT 29849 29849 0 0 1989 1995 4150000.00000000 MAI 4150000.00000000 02-01-2022 MAI 1.00000000 1.00000000 6 N ACE Hardware 15814 06-30-2026 Hallmark 4900 01-31-2025 Kurtis Kitchen and Bath 2800 12-31-2027 01-01-2024 12-31-2024 0.00000000 605687.34000000 0.00000000 241858.15000000 0.00000000 363829.19000000 0.00000000 332750.65000000 126833.84000000 0.00000000 2.87000000 0.00000000 2.62000000 F 09-30-2024 Point Mallard Centre 2934 Point Mallard Parkway Southeast Decatur AL 35603 MORGAN RT 16800 16800 0 0 2018 4500000.00000000 MAI 4500000.00000000 01-29-2022 MAI 0.92850000 0.92860000 6 N Fulin's Asian Cuisine 3600 04-30-2029 Goodwill 2400 01-31-2029 AL Closing & Title 1826 08-31-2027 01-01-2024 12-31-2024 0.00000000 671833.61000000 0.00000000 289878.64000000 0.00000000 381954.97000000 0.00000000 354544.66000000 114953.48000000 0.00000000 3.32000000 0.00000000 3.08000000 F 09-30-2024 Huber Heights 8280 Old Troy Pike Huber Heights OH 45424 MONTGOMERY RT 52228 52228 0 0 1990 5000000.00000000 MAI 5000000.00000000 02-11-2022 MAI 1.00000000 1.00000000 6 N American Freight Outlet Stores LLC 28018 06-30-2029 Ashley Furniture 24210 08-30-2034 Bed Bath & Beyond 0 01-31-2025 01-01-2024 12-31-2024 0.00000000 437768.08000000 0.00000000 277989.27000000 0.00000000 159778.81000000 0.00000000 139136.62000000 84427.56000000 0.00000000 1.89000000 0.00000000 1.65000000 F 09-30-2024 West Park Square 1664 1700-1872 West Park Square Xenia OH 45385 GREENE RT 48100 48100 0 0 1994 2021 3600000.00000000 MAI 3600000.00000000 02-11-2022 MAI 0.74630000 0.77550000 6 N Harbor Freight Tools 15000 11-30-2030 Feeders Supply 6000 03-31-2027 Snap Fitness 5200 06-30-2027 01-01-2024 12-31-2024 0.00000000 410618.86000000 0.00000000 277363.35000000 0.00000000 133255.51000000 0.00000000 119046.12000000 55221.67000000 0.00000000 2.41000000 0.00000000 2.16000000 F 09-30-2024 1160 Vann Drive 1160 Vann Drive Jackson TN 38305 MADISON RT 10800 10800 0 0 2005 2400000.00000000 MAI 2400000.00000000 01-28-2022 MAI 1.00000000 1.00000000 6 N Flatiron 10800 12-31-2024 0 0 01-01-2024 12-31-2024 0.00000000 298073.37000000 0.00000000 89211.04000000 0.00000000 208862.33000000 0.00000000 196858.01000000 48951.48000000 0.00000000 4.27000000 0.00000000 4.02000000 F 09-30-2024 Cornhusker Plaza 2601 Cornhusker Drive South Sioux City NE 68776 DAKOTA RT 17125 17125 0 0 1990 2002 1740000.00000000 MAI 1740000.00000000 02-06-2022 MAI 0.54490000 0.59600000 6 N Anytime Fitness 5142 01-31-2026 H&R Block Enterprises LLC 1750 04-30-2025 Community Rehab 1740 01-31-2028 01-01-2024 12-31-2024 0.00000000 285637.96000000 0.00000000 230054.35000000 0.00000000 55583.61000000 0.00000000 45782.64000000 39876.21000000 0.00000000 1.39000000 0.00000000 1.15000000 F 09-30-2024 Holbrook 800 South Franklin Street Holbrook MA 2343 NORFOLK RT 6077 6077 0 0 1961 2019 2000000.00000000 MAI 2000000.00000000 02-05-2022 MAI 0.65820000 0.34180000 6 N Tasty Hut LLC 2077 04-30-2033 0 0 01-01-2024 12-31-2024 0.00000000 145844.39000000 0.00000000 129586.72000000 0.00000000 16257.67000000 0.00000000 6632.27000000 39051.18000000 0.00000000 0.42000000 0.00000000 0.17000000 F 09-30-2024 Schnucks Farmington 942 Valley Creek Drive Farmington MO 63640 ST. FRANCOIS RT 14830 14830 0 0 1995 2000000.00000000 MAI 2000000.00000000 01-27-2022 MAI 1.00000000 1.00000000 6 N Interlock Pharmacy System 7790 08-31-2025 Cato 4000 05-31-2030 Miracle Ear 1720 06-30-2026 01-01-2024 12-31-2024 0.00000000 284950.60000000 0.00000000 130926.55000000 0.00000000 154024.05000000 0.00000000 149449.67000000 18810.57000000 0.00000000 8.19000000 0.00000000 7.94000000 F 09-30-2024 Hudson Corners 1024 West Hudson Boulevard Gastonia NC 28052 GASTON RT 3600 3600 0 0 2005 750000.00000000 MAI 750000.00000000 01-19-2022 MAI 1.00000000 1.00000000 6 N N Nails 1200 04-30-2028 Smart Business Solutions 1200 05-31-2026 Subway 1200 08-31-2026 01-01-2024 12-31-2024 0.00000000 142881.94000000 0.00000000 74285.73000000 0.00000000 68596.21000000 0.00000000 66722.92000000 7865.24000000 0.00000000 8.72000000 0.00000000 8.48000000 F 09-30-2024 false false 12550000.00000000 58465.57000000 0.05410000 0.00012510 58465.57000000 0.00000000 0.00000000 0.00000000 0.00000000 12550000.00000000 12550000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 03-12-2025 04-11-2025 SGFC 07-21-2022 11500000.00000000 120 08-05-2032 0 0.05550000 0.05550000 3 3 120 09-05-2022 false WL 3 53187.50000000 11500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 15-19 W 116th Street 15-19 West 116th Street New York NY 10026 NEW YORK MF 0 0 38 38 2008 16900000.00000000 MAI 16900000.00000000 07-07-2022 MAI 0.97370000 0.97370000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1159574.51000000 0.00000000 189730.64000000 0.00000000 969843.87000000 0.00000000 958743.87000000 648887.52000000 0.00000000 1.49000000 0.00000000 1.48000000 F 12-31-2024 false false 11500000.00000000 54960.42000000 0.05550000 0.00012510 54960.42000000 0.00000000 0.00000000 0.00000000 0.00000000 11500000.00000000 11500000.00000000 04-05-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 03-12-2025 04-11-2025 Barclays 05-24-2022 10000000.00000000 120 06-06-2032 0 0.05320000 0.05320000 3 3 120 07-06-2022 false WL 3 44333.33000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Morton Village Plaza 998-1064 Old Country Road Plainview NY 11803 NASSAU RT 115552 115552 0 0 1956 33900000.00000000 MAI 33900000.00000000 03-25-2022 MAI 0.86670000 0.88560000 6 N Lidl 28117 01-31-2039 Schaefer's Ace Hardware 9640 04-30-2031 CVS 8459 01-31-2032 01-01-2024 12-31-2024 0.00000000 4080280.25000000 0.00000000 2231825.72000000 0.00000000 1848454.53000000 0.00000000 1745025.53000000 540866.65000000 0.00000000 3.42000000 0.00000000 3.23000000 F 12-31-2024 false false 10000000.00000000 45811.11000000 0.05320000 0.00012510 45811.11000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 03-12-2025 04-11-2025 BSPRT 06-08-2022 9990000.00000000 120 07-06-2032 0 0.05490000 0.05490000 3 3 120 08-06-2022 false WL 3 45704.25000000 9990000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cortez Village Townhomes 2101 Linda Sue Circle Fort Pierce FL 34982 ST LUCIE MF 0 0 93 93 2009 21000000.00000000 MAI 21000000.00000000 05-09-2022 MAI 1.00000000 0.96770000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1761776.00000000 0.00000000 713992.74000000 0.00000000 1047783.26000000 0.00000000 1024533.26000000 557591.89000000 0.00000000 1.88000000 0.00000000 1.84000000 F 12-31-2024 false false 9990000.00000000 47227.73000000 0.05490000 0.00012510 47227.73000000 0.00000000 0.00000000 0.00000000 0.00000000 9990000.00000000 9990000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32-A-2 1 03-12-2025 04-11-2025 BSPRT 04-28-2022 9955085.64000000 120 05-06-2032 360 0.05400000 0.05400000 1 3 0 06-06-2022 false A2 2 56153.08000000 9955085.64000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Shoppes at Eagle Point 1265 Interstate Drive Cookeville TN 38501 PUTNAM RT 228041 228041 0 0 2018 70000000.00000000 MAI 70000000.00000000 02-25-2022 MAI 0.97970000 1.00000000 6 N Academy Sports 49498 04-30-2034 PUBLIX SUPER MARKETS INC 45600 08-31-2038 Ross Stores Inc 22000 01-31-2029 01-01-2024 09-30-2024 0.00000000 3197559.00000000 0.00000000 446975.00000000 0.00000000 2750584.00000000 0.00000000 2588098.75000000 2021511.00000000 0.00000000 1.36000000 0.00000000 1.28000000 F 09-30-2024 false false 9591239.42000000 56153.08000000 0.05400000 0.00012510 43160.58000000 0.00000000 12992.50000000 0.00000000 0.00000000 9591239.42000000 9578246.92000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 03-12-2025 04-11-2025 AREF 07-12-2022 7500000.00000000 120 08-06-2032 0 0.06020000 0.06020000 3 1 120 09-06-2022 false WL 3 37625.00000000 7500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Main Square 2301 2401 and 2415 Main Street Houston TX 77002 HARRIS RT 24266 24266 0 0 1948 2021 13300000.00000000 MAI 13300000.00000000 05-12-2022 MAI 1.00000000 1.00000000 6 N Entertainment LLC 10813 05-31-2034 Parkview Terrace Houston LLC 6000 11-30-2029 Ratio Houston LLC 4313 06-30-2029 01-01-2024 09-30-2024 0.00000000 834659.65000000 0.00000000 245542.33000000 0.00000000 589117.32000000 0.00000000 556578.57000000 344895.85000000 0.00000000 1.71000000 0.00000000 1.61000000 F 12-31-2024 false false 7500000.00000000 38879.17000000 0.06020000 0.00012510 38879.17000000 0.00000000 0.00000000 0.00000000 0.00000000 7500000.00000000 7500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 03-12-2025 04-11-2025 Barclays 06-15-2022 7500000.00000000 120 07-06-2032 0 0.06100000 0.06100000 3 3 120 08-06-2022 false WL 3 38125.00000000 7500000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 APS Brookline South 63-71 New Hampshire Highway 13 Brookline NH 3033 HILLSBOROUGH SS 0 0 35300 35300 2017 2021 4100000.00000000 MAI 4100000.00000000 04-21-2022 MAI 0.89300000 0.86570000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 438102.51000000 0.00000000 233840.61000000 0.00000000 204261.90000000 0.00000000 200731.90000000 146142.27000000 0.00000000 1.40000000 0.00000000 1.37000000 F 12-31-2024 APS Bradford 590 Waits River Road Bradford VT 5033 ORANGE SS 0 0 32400 32400 2000 4100000.00000000 MAI 4100000.00000000 04-05-2022 MAI 0.98140000 0.96670000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 429420.25000000 0.00000000 153936.15000000 0.00000000 275484.10000000 0.00000000 272244.10000000 146541.62000000 0.00000000 1.88000000 0.00000000 1.86000000 F 12-31-2024 Top Notch Self Storage 74 William Street South Glens Falls NY 12803 SARATOGA SS 0 0 37750 37750 2004 4000000.00000000 MAI 4000000.00000000 04-07-2022 MAI 0.99200000 0.96130000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 438776.24000000 0.00000000 218779.07000000 0.00000000 219997.17000000 0.00000000 216222.17000000 142560.81000000 0.00000000 1.54000000 0.00000000 1.52000000 F 09-30-2024 APS Brookline North 183 New Hampshire Highway 13 Brookline NH 3033 HILLSBOROUGH SS 0 0 10400 10400 2000 850000.00000000 MAI 850000.00000000 04-21-2022 MAI 0.85090000 0.75000000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 116192.12000000 0.00000000 77906.06000000 0.00000000 38286.06000000 0.00000000 37246.06000000 30279.64000000 0.00000000 1.26000000 0.00000000 1.23000000 F 12-31-2024 false false 7500000.00000000 39395.83000000 0.06100000 0.00012510 39395.83000000 0.00000000 0.00000000 0.00000000 0.00000000 7500000.00000000 7500000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 03-12-2025 04-11-2025 AREF 06-03-2022 7500000.00000000 120 06-06-2032 360 0.05900000 0.05900000 3 3 0 07-06-2022 false WL 2 44485.23000000 7479517.67000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 HIE Douglasville 7101 Concourse Parkway Douglasville GA 30134 DOUGLAS LO 0 0 100 100 1995 2019 11200000.00000000 MAI 11200000.00000000 05-10-2022 MAI 0.79800000 0.81050000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 3492415.00000000 0.00000000 1756889.02000000 0.00000000 1735525.98000000 0.00000000 1600298.98000000 533822.76000000 0.00000000 3.25000000 0.00000000 3.00000000 F 12-31-2024 false false 7246559.75000000 44485.23000000 0.05900000 0.00012510 36816.55000000 0.00000000 7668.68000000 0.00000000 0.00000000 7238891.07000000 7238891.07000000 04-06-2025 1 false 0.00000000 0.00000000 3731.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 37 1 03-12-2025 04-11-2025 LMF 06-13-2022 7400000.00000000 120 07-06-2032 360 0.06710000 0.06710000 3 3 0 08-06-2022 false WL 2 47799.67000000 7389886.75000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn & Suites Birmingham 6220 Farley Court Birmingham AL 35242 SHELBY LO 0 0 106 106 2011 11000000.00000000 MAI 11000000.00000000 05-01-2023 MAI 0.68300000 0.69490000 6 N 0 0 0 10-01-2023 09-30-2024 0.00000000 3100850.00000000 0.00000000 2048834.90000000 0.00000000 1052015.10000000 0.00000000 927981.10000000 573596.04000000 0.00000000 1.83000000 0.00000000 1.62000000 F 12-31-2024 false false 7196742.74000000 47799.67000000 0.06710000 0.00012510 41583.18000000 0.00000000 6216.49000000 0.00000000 0.00000000 7190526.25000000 7190526.25000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 38 1 03-12-2025 04-11-2025 LMF 06-10-2022 7300000.00000000 120 06-06-2032 0 0.06390000 0.06390000 3 3 120 07-06-2022 false WL 3 38872.50000000 7300000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CVS Rhode Island 1993 Plainfield Pike Johnston RI 2919 PROVIDENCE RT 12900 12900 0 0 2009 11000000.00000000 MAI 11000000.00000000 04-27-2022 MAI 1.00000000 1.00000000 6 N CVS 12900 04-30-2039 0 0 01-01-2024 09-30-2024 0.00000000 389849.97000000 0.00000000 10921.52000000 0.00000000 378928.45000000 0.00000000 378928.45000000 356331.25000000 0.00000000 1.06000000 0.00000000 1.06000000 F 09-30-2024 false false 7300000.00000000 40168.25000000 0.06390000 0.00012510 40168.25000000 0.00000000 0.00000000 0.00000000 0.00000000 7300000.00000000 7300000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 39 1 03-12-2025 04-11-2025 LMF 07-25-2022 7000000.00000000 120 08-06-2032 0 0.05990000 0.05990000 3 3 120 09-06-2022 false WL 3 34941.67000000 7000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prime Storage - Saratoga Wilton 4297 Route 50 Wilton NY 12866 SARATOGA SS 0 0 70558 70558 2019 12500000.00000000 MAI 12500000.00000000 06-22-2022 MAI 0.88000000 0.91590000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1029793.71000000 0.00000000 464116.86000000 0.00000000 565676.85000000 0.00000000 558620.85000000 426288.35000000 0.00000000 1.33000000 0.00000000 1.31000000 F 12-31-2024 false false 7000000.00000000 36106.39000000 0.05990000 0.00012510 36106.39000000 0.00000000 0.00000000 0.00000000 0.00000000 7000000.00000000 7000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 03-12-2025 04-11-2025 Barclays 05-23-2022 6700000.00000000 120 06-06-2032 360 0.05627000 0.05627000 3 3 36 07-06-2022 false WL 5 31417.42000000 6700000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Novi Commerce Center 40400 Grand River Avenue Novi MI 48375 OAKLAND IN 102500 102500 0 0 1987 9500000.00000000 MAI 9500000.00000000 04-18-2022 MAI 0.97560000 0.92680000 6 N Automotive Techniques Inc 12500 08-31-2025 Total Renal Care Inc. 5000 02-28-2026 Brightsource Lighting Solution 5000 06-14-2029 01-01-2024 12-31-2024 0.00000000 1055006.37000000 0.00000000 370664.91000000 0.00000000 684341.46000000 0.00000000 651625.46000000 383292.47000000 0.00000000 1.79000000 0.00000000 1.70000000 F 12-31-2024 false false 6700000.00000000 32464.66000000 0.05627000 0.00012510 32464.66000000 0.00000000 0.00000000 0.00000000 0.00000000 6700000.00000000 6700000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 41 1 03-12-2025 04-11-2025 AREF 06-02-2022 6300000.00000000 120 06-06-2032 360 0.05820000 0.05820000 3 3 0 07-06-2022 false WL 2 37045.72000000 6282472.19000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Clarksville Commons 1170 East Lewis & Clark Parkway Clarksville IN 47129 CLARK RT 108050 108050 0 0 1996 9000000.00000000 MAI 9000000.00000000 03-16-2022 MAI 0.95200000 0.88410000 6 N Louisville Overstock Warehouse 39500 05-31-2029 Dollar Tree 15250 12-31-2026 Boot Barn Inc 12000 03-31-2028 01-01-2024 12-31-2024 0.00000000 1245398.37000000 0.00000000 486211.85000000 0.00000000 759186.52000000 0.00000000 654526.52000000 444548.64000000 0.00000000 1.71000000 0.00000000 1.47000000 F 12-31-2024 false false 6083624.22000000 37045.72000000 0.05820000 0.00012510 30489.10000000 0.00000000 6556.62000000 0.00000000 0.00000000 6077067.60000000 6077067.60000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 1 03-12-2025 04-11-2025 Barclays 04-12-2022 5879550.00000000 120 05-06-2032 0 0.05345000 0.05345000 3 3 120 06-06-2022 false WL 3 26188.50000000 5879550.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Frisch's Commissary Kitchen 3011 Stanton Avenue Cincinnati OH 45206 HAMILTON IN 77286 77286 0 0 1947 1983 9750000.00000000 MAI 9750000.00000000 02-02-2022 MAI 1.00000000 1.00000000 6 N Cincinnati Frisch's 77286 03-31-2040 0 0 01-01-2024 12-31-2024 0.00000000 650383.21000000 0.00000000 27245.49000000 0.00000000 623137.72000000 0.00000000 573458.72000000 319499.70000000 0.00000000 1.95000000 0.00000000 1.79000000 F 09-30-2024 false false 5879550.00000000 27061.45000000 0.05345000 0.00062510 27061.45000000 0.00000000 0.00000000 0.00000000 0.00000000 5879550.00000000 5879550.00000000 02-06-2025 1 false 50998.16000000 0.00000000 556.68000000 1 0.00000000 0.00000000 KeyBank Real Estate Capital 03-10-2025 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 03-12-2025 04-11-2025 LMF 07-14-2022 5850000.00000000 120 08-06-2032 0 0.06090000 0.06090000 3 3 120 09-06-2022 false WL 3 29688.75000000 5850000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 214 East 52nd Street 214 East 52nd Street New York NY 10022 NEW YORK MU 10695 10695 0 0 1900 2006 10550000.00000000 MAI 10550000.00000000 05-24-2022 MAI 1.00000000 0.90820000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1031973.12000000 0.00000000 474734.18000000 0.00000000 557238.94000000 0.00000000 547494.94000000 362202.79000000 0.00000000 1.54000000 0.00000000 1.51000000 F 12-31-2024 false false 5850000.00000000 30678.38000000 0.06090000 0.00012510 30678.38000000 0.00000000 0.00000000 0.00000000 0.00000000 5850000.00000000 5850000.00000000 04-06-2025 1 false 0.00000000 0.00000000 2611.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 44 1 03-12-2025 04-11-2025 Barclays 05-09-2022 5150000.00000000 120 05-06-2032 0 0.06050000 0.06050000 3 3 120 06-06-2022 false WL 3 25964.58000000 5150000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens - Belfast 268 Main Street Belfast ME 4915 WALDO RT 14550 14550 0 0 2010 8730000.00000000 MAI 8730000.00000000 02-16-2022 MAI 1.00000000 1.00000000 6 N WALGREENS PHARMACY 14550 09-30-2085 0 0 01-01-2024 09-30-2024 0.00000000 333749.88000000 0.00000000 6674.99000000 0.00000000 327074.89000000 0.00000000 327074.89000000 264838.75000000 0.00000000 1.23000000 0.00000000 1.23000000 F 12-31-2024 false false 5150000.00000000 26830.07000000 0.06050000 0.00062510 26830.07000000 0.00000000 0.00000000 0.00000000 0.00000000 5150000.00000000 5150000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 45 1 03-12-2025 04-11-2025 LMF 04-13-2022 5150000.00000000 114 11-06-2031 0 0.05270000 0.05270000 3 3 114 06-06-2022 false WL 3 22617.08000000 5150000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens Baltimore 6301 York Road Baltimore MD 21212 BALTIMORE CITY RT 13659 13659 0 0 2005 8550000.00000000 MAI 8550000.00000000 03-08-2022 MAI 1.00000000 1.00000000 6 N Walgreens 13659 03-31-2035 0 0 01-01-2023 12-31-2023 0.00000000 419000.04000000 0.00000000 1494.03000000 0.00000000 417506.01000000 0.00000000 417506.01000000 275174.53000000 0.00000000 1.52000000 0.00000000 1.52000000 F 12-31-2023 false false 5150000.00000000 23370.99000000 0.05270000 0.00012510 23370.99000000 0.00000000 0.00000000 0.00000000 0.00000000 5150000.00000000 5150000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 03-12-2025 04-11-2025 Barclays 05-31-2022 5140000.00000000 120 06-06-2032 360 0.05755000 0.05755000 3 3 36 07-06-2022 false WL 5 24650.58000000 5140000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Security Self Storage 51611 Gratiot Avenue Chesterfield MI 48051 MACOMB SS 0 0 96470 96470 2002 7320000.00000000 MAI 7320000.00000000 04-13-2022 MAI 0.99270000 0.86220000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 823591.42000000 0.00000000 359307.99000000 0.00000000 464283.43000000 0.00000000 457918.43000000 300737.11000000 0.00000000 1.54000000 0.00000000 1.52000000 F 12-31-2024 false false 5140000.00000000 25472.27000000 0.05755000 0.00012510 25472.27000000 0.00000000 0.00000000 0.00000000 0.00000000 5140000.00000000 5140000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 47 1 03-12-2025 04-11-2025 LMF 05-23-2022 5000000.00000000 120 06-06-2032 360 0.05640000 0.05640000 3 3 36 07-06-2022 false WL 5 23500.00000000 5000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Suntree Healthplex 6300 North Wickham Road Melbourne FL 32940 BREVARD MU 49904 49904 0 0 1992 10200000.00000000 MAI 10200000.00000000 04-19-2022 MAI 1.00000000 1.00000000 6 N Omni Healthcare 16625 03-31-2037 Woehrle Fitness 10000 12-31-2025 OMNI Health Care 5539 12-31-2033 01-01-2024 12-31-2024 0.00000000 1188498.72000000 0.00000000 277940.32000000 0.00000000 910558.40000000 0.00000000 850673.40000000 286699.98000000 0.00000000 3.18000000 0.00000000 2.97000000 F 12-24-2024 false false 5000000.00000000 24283.33000000 0.05640000 0.00012510 24283.33000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 04-06-2025 1 false 0.00000000 0.00000000 3717.60000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 1 03-12-2025 04-11-2025 LMF 06-09-2022 4600000.00000000 120 06-06-2032 360 0.06070000 0.06070000 3 3 60 07-06-2022 false WL 5 23268.33000000 4600000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cresthaven Mobile Home Park 2500 Samish Way Bellingham WA 98229 WHATCOM MH 0 0 64 64 1952 10500000.00000000 MAI 10500000.00000000 05-05-2022 MAI 0.98400000 0.76560000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 554277.06000000 0.00000000 170605.79000000 0.00000000 383671.27000000 0.00000000 380471.27000000 283873.62000000 0.00000000 1.35000000 0.00000000 1.34000000 F 12-31-2024 false false 4600000.00000000 24043.94000000 0.06070000 0.00012510 24043.94000000 0.00000000 0.00000000 0.00000000 0.00000000 4600000.00000000 4600000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 49 1 03-12-2025 04-11-2025 Barclays 05-12-2022 4550000.00000000 120 06-06-2032 360 0.05380000 0.05380000 3 3 41 07-06-2022 false WL 5 20399.17000000 4550000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Incubator Road Flex 6000 Incubator Road Hampton VA 23661 HAMPTON CITY IN 50401 50401 0 0 2007 2018 6450000.00000000 MAI 6450000.00000000 04-12-2022 MAI 0.94640000 0.91950000 6 N American Medical Response 10045 05-31-2029 Albert's Floor Restore LLC 3600 06-30-2025 Forensic Analysis & Engineerin 3000 01-31-2026 01-01-2024 12-31-2024 0.00000000 657487.46000000 0.00000000 246291.85000000 0.00000000 411195.61000000 0.00000000 381669.61000000 248869.85000000 0.00000000 1.65000000 0.00000000 1.53000000 F 12-31-2024 false false 4550000.00000000 21079.14000000 0.05380000 0.00012510 21079.14000000 0.00000000 0.00000000 0.00000000 0.00000000 4550000.00000000 4550000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 50 1 03-12-2025 04-11-2025 Barclays 05-05-2022 3815000.00000000 120 05-06-2032 0 0.05486000 0.05486000 3 3 120 06-06-2022 false WL 3 17440.91000000 3815000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens - Auburn AL 765 Glenn Avenue Auburn AL 36830 LEE RT 14758 14758 0 0 2005 7300000.00000000 MAI 7300000.00000000 04-07-2022 MAI 1.00000000 1.00000000 6 N Walgreen Co. 14758 04-30-2037 0 0 01-01-2024 09-30-2024 0.00000000 267750.00000000 0.00000000 17749.00000000 0.00000000 250001.00000000 0.00000000 250001.00000000 159874.98000000 0.00000000 1.56000000 0.00000000 1.56000000 F 12-31-2024 false false 3815000.00000000 18022.27000000 0.05486000 0.00012510 18022.27000000 0.00000000 0.00000000 0.00000000 0.00000000 3815000.00000000 3815000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 51 1 03-12-2025 04-11-2025 Barclays 07-21-2022 3410000.00000000 120 08-06-2032 0 0.06070000 0.06070000 3 3 120 09-06-2022 false WL 3 17248.92000000 3410000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Harrisburg Plaza 5104 Harrisburg Boulevard Houston TX 77011 HARRIS RT 22747 22747 0 0 1929 2011 5600000.00000000 MAI 5600000.00000000 05-19-2022 MAI 0.93440000 1.00000000 6 N Auto Zone 8572 12-31-2026 Humana and Huntsman Gay Capital 6792 06-30-2026 Harrisburg Washateria 5892 10-31-2043 01-01-2024 12-31-2024 0.00000000 616163.35000000 0.00000000 223043.15000000 0.00000000 393120.20000000 0.00000000 367953.20000000 210436.79000000 0.00000000 1.87000000 0.00000000 1.75000000 F 12-31-2024 false false 3410000.00000000 17823.88000000 0.06070000 0.00012510 17823.88000000 0.00000000 0.00000000 0.00000000 0.00000000 3410000.00000000 3410000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 52 1 03-12-2025 04-11-2025 Barclays 05-13-2022 3280000.00000000 120 06-06-2032 0 0.05330000 0.05330000 3 3 120 07-06-2022 false WL 3 14568.67000000 3280000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1 1 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens - Columbus County 803 North JK Powell Boulevard Whiteville NC 28472 COLUMBUS RT 14820 14820 0 0 2006 6375000.00000000 MAI 6375000.00000000 04-08-2022 MAI 1.00000000 1.00000000 6 N Walgreens Co 14820 05-31-2037 0 0 01-01-2024 12-31-2024 0.00000000 312500.04000000 0.00000000 4157.00000000 0.00000000 308343.04000000 0.00000000 308343.04000000 177737.75000000 0.00000000 1.73000000 0.00000000 1.73000000 F 12-31-2024 false false 3280000.00000000 15054.29000000 0.05330000 0.00012510 15054.29000000 0.00000000 0.00000000 0.00000000 0.00000000 3280000.00000000 3280000.00000000 04-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000