XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Quarterly Impacts of Correction of Accounting for March 2024 Wildcat Acquisition and 2022 and 2023 Restatements (Details 4) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows Used in Operating Activities    
Net loss $ (775,003) $ (2,478,426)
Adjustments to reconcile net loss to net cash from operations:    
Gain on sale of property interests
Accretion expense 5,903 5,865
Expense related to stock based compensation 4,341  
Impairment loss  
Change in:    
Accounts receivable (35,613)
Prepayments - development costs (97,027) 150,000
Prepaid expenses 20,437  
Accounts payable and accrued expenses (2,436,608) 1,490,628
Net cash used in operating activities (3,313,570) (575,656)
Cash Flows (Used in) From in Investing Activities    
Investment in oil and natural gas properties (10,477) (8,437,883)
Proceeds from sale of assets 1,141,142
Net cash (used in) from investing activities 1,130,665 (8,437,883)
Cash Flows From Financing Activities    
Proceeds from notes payable, related party 1,000,000 14,875,000
Proceeds from sale of assets  
Proceeds form promissory note 2,000,000
Prepayments, working interest owners (311,281)
Net cash from financing activities 2,688,719 13,745,888
Net increase in cash 505,814 4,732,349
Cash - beginning of period 1,668,847 569,298
Cash - end of period 2,174,661 5,301,647
Cash paid for interest 129,112
Supplemental disclosure of non-cash investing and financing activities:    
Common stock issued in property acquisition 1,243,565
Capitalized Interest 702,697 492,860
Addition to note payable to reimburse lease payments 278,054
Previously Reported [Member]    
Cash Flows Used in Operating Activities    
Net loss (876,813)  
Adjustments to reconcile net loss to net cash from operations:    
Gain on sale of property interests (618,501)  
Accretion expense 5,903  
Expense related to stock based compensation 90,000  
Impairment loss 713,173  
Change in:    
Accounts receivable (35,613)  
Prepayments - development costs (97,027)  
Prepaid expenses (58,084)  
Accounts payable and accrued expenses (2,436,608)  
Net cash used in operating activities (3,313,570)  
Cash Flows (Used in) From in Investing Activities    
Investment in oil and natural gas properties (10,477)  
Proceeds from sale of assets  
Net cash (used in) from investing activities (10,477)  
Cash Flows From Financing Activities    
Proceeds from notes payable, related party 1,000,000  
Proceeds from sale of assets 1,141,142  
Proceeds form promissory note 2,000,000  
Prepayments, working interest owners (311,281)  
Net cash from financing activities 3,829,861  
Net increase in cash 505,814  
Cash - beginning of period 1,668,847  
Cash - end of period 2,174,661  
Cash paid for interest  
Supplemental disclosure of non-cash investing and financing activities:    
Common stock issued in property acquisition 450,000  
Capitalized Interest 702,697  
Addition to note payable to reimburse lease payments 278,054  
Revision of Prior Period, Adjustment [Member]    
Cash Flows Used in Operating Activities    
Net loss 101,810  
Adjustments to reconcile net loss to net cash from operations:    
Gain on sale of property interests 618,501  
Accretion expense  
Expense related to stock based compensation (85,659)  
Impairment loss (713,173)  
Change in:    
Accounts receivable  
Prepayments - development costs  
Prepaid expenses 78,521  
Accounts payable and accrued expenses  
Net cash used in operating activities  
Cash Flows (Used in) From in Investing Activities    
Investment in oil and natural gas properties  
Proceeds from sale of assets 1,141,142  
Net cash (used in) from investing activities 1,141,142  
Cash Flows From Financing Activities    
Proceeds from notes payable, related party  
Proceeds from sale of assets (1,141,142)  
Proceeds form promissory note  
Prepayments, working interest owners  
Net cash from financing activities (1,141,142)  
Net increase in cash  
Cash - beginning of period  
Cash - end of period  
Cash paid for interest  
Supplemental disclosure of non-cash investing and financing activities:    
Common stock issued in property acquisition 793,565  
Capitalized Interest  
Addition to note payable to reimburse lease payments