XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (EQUITY) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 16,547 $ 51,345,640 $ (81,662,591) $ (30,300,404)
Beginning Balance, Shares at Dec. 31, 2022 165,472,241      
Issuance of stock options 245,160 245,160
Net loss (10,362,073) (10,362,073)
Ending balance, value at Mar. 31, 2023 $ 16,547 51,590,800 (92,024,664) (40,417,317)
Ending Balance, Shares at Mar. 31, 2023 165,472,241      
Beginning balance, value at Dec. 31, 2022 $ 16,547 51,345,640 (81,662,591) (30,300,404)
Beginning Balance, Shares at Dec. 31, 2022 165,472,241      
Net loss       (30,539,714)
Issuance of common stock for working interest       15,838,072
- Wildcat acquisition      
Imputed interest on note payable      
Ending balance, value at Jun. 30, 2023 $ 24,883 68,401,176 (112,202,305) (43,776,246)
Ending Balance, Shares at Jun. 30, 2023 248,830,516      
Beginning balance, value at Mar. 31, 2023 $ 16,547 51,590,800 (92,024,664) (40,417,317)
Beginning Balance, Shares at Mar. 31, 2023 165,472,241      
Issuance of stock options 980,639 980,639
Net loss (20,177,641) (20,177,641)
Issuance of common stock for working interest $ 8,336 28,258,456 28,266,792
Issuance of common stock for working interest, Shares 83,358,275      
Adjustment to share value (12,428,719) (12,428,719)
Ending balance, value at Jun. 30, 2023 $ 24,883 68,401,176 (112,202,305) (43,776,246)
Ending Balance, Shares at Jun. 30, 2023 248,830,516      
Beginning balance, value at Dec. 31, 2023 $ 24,883 71,956,656 (119,219,378) (47,237,839)
Beginning Balance, Shares at Dec. 31, 2023 248,830,516      
Net loss (876,813) (876,813)
- Wildcat acquisition $ 250 449,750 450,000
Issuance of common stock - Wildcat acquisition, Shares 2,500,000      
Issuance of common stock for consulting agreement $ 50 89,950 90,000
Issuance of common stock - Consulting agreement, Shares 500,000      
Ending balance, value at Mar. 31, 2024 $ 25,183 72,496,356 (120,096,191) (47,574,652)
Ending Balance, Shares at Mar. 31, 2024 251,830,516      
Beginning balance, value at Dec. 31, 2023 $ 24,883 71,956,656 (119,219,378) (47,237,839)
Beginning Balance, Shares at Dec. 31, 2023 248,830,516      
Net loss       (1,821,763)
Issuance of common stock for working interest      
- Wildcat acquisition       450,000
Imputed interest on note payable       12,500
Ending balance, value at Jun. 30, 2024 $ 25,193 72,526,846 (121,041,143) (48,489,102)
Ending Balance, Shares at Jun. 30, 2024 251,930,516      
Beginning balance, value at Mar. 31, 2024 $ 25,183 72,496,356 (120,096,191) (47,574,652)
Beginning Balance, Shares at Mar. 31, 2024 251,830,516      
Net loss (944,950) (944,950)
Issuance of common stock for consulting agreement $ 10 17,990 18,000
Issuance of common stock - Consulting agreement, Shares 100,000      
Imputed interest on note payable 12,500 12,500
Ending balance, value at Jun. 30, 2024 $ 25,193 $ 72,526,846 $ (121,041,143) $ (48,489,102)
Ending Balance, Shares at Jun. 30, 2024 251,930,516