XML 118 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Cash Share-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 03, 2022
shares
Jan. 31, 2025
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
Sep. 30, 2022
shares
Share-Based Compensation              
Stock options granted (in shares)       2,506,161      
Shares issued in spinoff, former parent stock options (in shares)       918,165      
Non-cash share-based compensation | $       $ 71,963 $ 28,787 $ 193,556  
Total unrecognized compensation cost | $       $ 73,785      
Weighted average period for recognition of compensation cost       1 year 6 months      
Intrinsic value of stock options exercised | $       $ 33,801 $ 7,756 $ 20,137  
Weighted average grant date fair value (in dollars per share) | $ / shares       $ 30.76 $ 18.01 $ 4.97  
Unvested stock options expected to vest over requisite service period.       5,168,408      
Shares authorized for issuance       1,627,399      
Share-based compensation expense | $       $ 1,249 $ 1,341    
Minimum              
Share-Based Compensation              
Requisite service period of award (in years)       3 years      
Maximum              
Share-Based Compensation              
Requisite service period of award (in years)       4 years      
Restricted Share Units              
Share-Based Compensation              
Common shares receivable upon vesting (in shares)       1      
Fair value of RSUs vested | $       $ 3,991      
RSUs granted (in shares)       381,011 0    
Forfeited (in shares)       8,481 0    
Vested (in shares)       95,309 0    
Stock options              
Share-Based Compensation              
Share-based award term (in years)       10 years      
2022 Equity Incentive Plan              
Share-Based Compensation              
Common shares reserved for future issuance       15,162,247     9,190,000
Common shares available for future grant       726,177      
Number of shares reserved for issuance, percentage increase       4.00%      
2022 Equity Incentive Plan | Subsequent event              
Share-Based Compensation              
Increase in shares reserved for future issuance   4,048,879          
Legacy Plan              
Share-Based Compensation              
Stock options granted (in shares) 4,057,121            
Shares issued in spinoff, former parent stock options (in shares) 26,113.92            
Legacy Plan | Stock Options and Restricted Stock Units              
Share-Based Compensation              
Stock options converted, ratio 0.5            
Legacy Plan | Restricted Share Units              
Share-Based Compensation              
Shares issued in spinoff, former parent restricted stock options (in shares) 924,093            
Acceleration              
Share-Based Compensation              
Non-cash share-based compensation | $     $ 101,440        
2022 Employee Share Purchase Plan              
Share-Based Compensation              
Percentage of payroll deductions from eligible earnings for purchase of plan shares (in shares)             15.00%
ESPP              
Share-Based Compensation              
Common shares reserved for future issuance       1,886,830      
Number of shares reserved for issuance, percentage increase       1.00%      
Unrecognized share compensation expense | $       $ 449      
Shares issued under ESPP (in shares)       100,242      
ESPP | Subsequent event              
Share-Based Compensation              
Increase in shares reserved for future issuance   1,012,219