XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net (loss) income $ (8,290,147) $ 277,658
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Loss on debt extinguishment of promissory note 6,222,973
Loss on change in fair value of promissory note and forward settlement contract 217,470
Interest earned on marketable securities held in Trust Account (943,846) (3,296,420)
(Benefit) Deferred tax provision from income taxes (210,152)
Changes in operating assets and liabilities:    
Prepaid expenses 28,684 107,103
Prepaid insurance (125,000) 25,681
Accounts payable and accrued expenses 973,256 950,362
Income taxes payable (808,731) 587,865
Excise tax payable 175,340
Net cash used in operating activities (2,550,001) (1,557,903)
Cash Flows from Investing Activities:    
Extension deposit into Trust Account (701,238) (1,713,146)
Cash withdrawn from Trust Account to pay franchise and income taxes 553,665 1,397,196
Cash withdrawn from Trust Account to pay the redeeming stockholders 23,950,427 49,774,936
Net cash provided by investing activities 23,802,854 49,458,985
Cash Flows from Financing Activities:    
Proceeds from promissory note - related party 2,037,286 2,207,860
Redemption payment to redeeming stockholders (23,950,427) (49,774,936)
Payment of offering costs (75,000)
Net cash used in financing activities (21,913,141) (47,642,076)
Net Change in Cash and Restricted Cash (660,288) 259,006
Cash and Restricted Cash – Beginning of period 866,822 607,816
Cash and Restricted Cash – End of period 206,534 866,822
Cash and Restricted Cash, end of period    
Cash 85,353 63,829
Cash – restricted 121,181 802,993
Cash and Restricted Cash – End of period 206,534 866,822
Supplementary cash flow information:    
Cash paid for income taxes 1,037,918 347,716
Non-Cash investing and financing activities:    
Excise tax payable 239,504 497,749
Remeasurement of carrying value to redemption value $ 1,329,978 $ 4,184,138