XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net (loss) income $ (691,082) $ 589,879
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Interest earned on marketable securities held in Trust Account (564,425) (1,930,770)
Unrealized loss on marketable securities held in Trust Account (5,531)
Deferred benefit from income taxes (202,156)
Changes in operating assets and liabilities:    
Prepaid expenses (28,468) 11,761
Prepaid insurance (125,000) 25,681
Accrued expenses 530,413 563,894
Income taxes payable 144,216 587,779
Excise tax payable 57,317
Net cash used in operating activities (677,029) (359,463)
Cash Flows from Investing Activities:    
Cash withdrawn from Trust Account to pay franchise and income taxes 423,806 214,995
Extension deposit into Trust Account (499,719) (1,380,000)
Net cash used in investing activities (75,913) (1,165,005)
Cash Flows from Financing Activities:    
Proceeds from promissory note - related party 1,212,286 1,380,000
Payment of offering costs (75,000)
Net cash provided by financing activities 1,212,286 1,305,000
Net Change in Cash and Restricted Cash 459,344 (219,468)
Cash and Restricted Cash – Beginning of period 866,822 607,816
Cash and Restricted Cash – End of period 1,326,166 388,348
Cash and Restricted Cash, end of period    
Cash 99,367 326,280
Cash – restricted 1,226,799 62,068
Cash and Restricted Cash, end of period 1,326,166 388,348
Non-Cash investing and financing activities:    
Remeasurement of carrying value to redemption value $ 808,809 $ 2,838,674