XML 31 R20.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2025

Summary of Significant Accounting Policies [Abstract]

Schedule of Class A Common Stock Subject to Possible Redemption

At June 30, 2025 and December 31, 2024, the Class A common stock subject to possible redemption reflected in the balance sheet are reconciled in the following table:

Gross proceeds		$	69,000,000
Less:
Proceeds allocated to Public Rights			(745,200	)
Class A common stock issuance costs			(3,882,029	)
Redemption of Class A common stock			(49,774,936	)
Plus:
Remeasurement of carrying value to redemption value			12,036,317
Class A Common Stock subject to possible redemption, December 31, 2024		$	26,634,152
Plus:
Remeasurement of carrying value to redemption value			808,809
Class A Common Stock subject to possible redemption, June 30, 2025		$	27,442,961

Schedule of Net (Loss) Income Per Share of Common Stock

The following table reflects the calculation of basic and diluted net (loss) income per share of common stock (in dollars, except share amounts):

		For the Three Months Ended June 30,																For the Six Months Ended June 30,
		2025								2024								2025								2024
		Class A				Class B				Class A				Class B				Class A				Class B				Class A				Class B
Basic and diluted net (loss) income per common share
Numerator:
Allocation of net (loss) income		$	(240,257	)		$	—			$	217,511			$	—			$	(691,082	)		$	—			$	589,879			$	—
Denominator:
Basic and diluted weighted average common shares outstanding			4,499,115				1				9,019,499				1				4,499,115				1				9,019,499				1
Basic and diluted net (loss) income per common share		$	(0.05	)		$	—			$	0.02			$	—			$	(0.15	)		$	—			$	0.07			$	—

Tabular disclosure of temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.

+ References + Details