XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 99,367 $ 63,829
Cash – restricted 1,226,799 802,993
Prepaid expenses 63,302 34,834
Total current assets 1,389,468 901,656
Prepaid insurance 125,000
Marketable securities held in Trust Account 27,472,636 26,832,298
Total Assets 28,987,104 27,733,954
Current liabilities    
Accounts payable and accrued expenses 1,719,609 1,189,196
Income taxes payable 1,038,915 894,699
Excise tax payable 555,066 497,749
Total current liabilities 7,055,321 5,111,089
Deferred underwriting fee payable 2,070,000 2,070,000
Total Liabilities 9,125,321 7,181,089
Commitments and Contingencies (Note 6)
Stockholders’ Deficit    
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital
Accumulated deficit (7,581,390) (6,081,499)
Total Stockholders’ Deficit (7,581,178) (6,081,287)
Total Liabilities and Stockholders’ Deficit 28,987,104 27,733,954
Class A Common Stock    
Current liabilities    
Class A common stock subject to possible redemption, 2,379,616 shares at redemption value at $11.53 and $11.19 per share as of June 30, 2025 and December 31, 2024, respectively 27,442,961 26,634,152
Stockholders’ Deficit    
Common stock, value 212 212
Class B Common Stock    
Stockholders’ Deficit    
Common stock, value
Related Party    
Current liabilities    
Promissory note related party $ 3,741,731 $ 2,529,445