XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 735,207 $ 664,229
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation expense to certain officers and directors 207,087
Interest earned on marketable securities held in Trust Account (2,814,405) (1,632,278)
Unrealized loss on marketable securities held in Trust Account 21,578
Benefit from income taxes (210,152) (4,123)
Changes in operating assets and liabilities:    
Prepaid expenses 64,131 (143,822)
Prepaid insurance 25,681 (52,556)
Accrued expenses 564,544 221,709
Income taxes payable 795,704 310,848
Net cash used in operating activities (839,290) (407,328)
Cash Flows from Investing Activities:    
Proceeds from Trust Account to pay franchise and income taxes 568,382
Investment of cash into Trust Account (70,380,000)
Extension deposit into Trust Account (1,380,000)
Net cash used in investing activities (811,618) (70,380,000)
Cash Flows from Financing Activities:    
Proceeds from sale of units, net of underwriting discounts paid 67,965,000
Proceeds from sale of private placement units 3,945,000
Proceeds from promissory note - related party 1,580,000 100,085
Payment of offering costs (75,000) (581,635)
Net cash provided by financing activities 1,505,000 71,428,450
Net Change in Cash and Restricted Cash (145,908) 641,122
Cash and Restricted Cash – Beginning of period 607,816 34,393
Cash and Restricted Cash – End of period 461,908 675,515
Cash and Restricted Cash, end of period    
Cash 108,520 675,515
Cash – restricted 353,388
Cash and Restricted Cash – End of period 461,908 675,515
Non-Cash investing and financing activities:    
Remeasurement of Class A common stock subject to redemption value 3,558,853 7,061,204
Excise tax payable 497,749
Pending redemptions of Class A common stock 49,774,936
Offering costs included in accrued offering costs 75,000
Deferred underwriting fee payable $ 2,070,000