XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 108,520 $ 607,816
Cash – restricted 353,388
Prepaid expenses 77,806 141,937
Restricted funds – held in Trust Account 49,774,936
Total current assets 50,314,650 749,753
Prepaid insurance 25,681
Marketable securities held in Trust Account 26,845,950 72,994,863
Total Assets 77,160,600 73,770,297
Current liabilities    
Accounts payable and accrued expenses 803,378 238,834
Accrued offering costs 75,000
Income taxes payable 1,102,538 306,834
Excise tax payable 497,749
Class A common stock pending redemptions (4,520,384 shares) 49,774,936
Total current liabilities 54,080,186 942,253
Deferred tax liability 210,152
Deferred underwriting fee payable 2,070,000 2,070,000
Total Liabilities 56,150,186 3,222,405
Commitments and Contingencies
Class A common stock subject to possible redemption, 2,379,616 and 6,900,000 shares at redemption value at $10.93 per share as of September 30, 2024 and $10.47 at December 31, 2023, respectively 26,008,867 72,224,950
Stockholders’ Deficit    
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital
Accumulated deficit (4,998,665) (1,677,270)
Total Stockholders’ Deficit (4,998,453) (1,677,058)
Total Liabilities and Stockholders’ Deficit 77,160,600 73,770,297
Related Party    
Current liabilities    
Promissory note related party 1,901,585 321,585
Class A Common Stock    
Stockholders’ Deficit    
Common stock value 212 212
Class B Common Stock    
Stockholders’ Deficit    
Common stock value