XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ 1,347,254 $ (4,020)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Stock-based compensation expense 207,087
Interest earned on marketable securities held in Trust Account (2,606,031)
Unrealized gain on marketable securities held in Trust Account (8,832)
Deferred tax provision from income taxes 210,152
Changes in operating assets and liabilities:    
Prepaid expenses (139,854) 22,917
Prepaid insurance (25,681)
Accounts payable and accrued expenses 237,544 123
Income taxes payable 306,834
Net cash (used in) provided by operating activities (471,527) 19,020
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (70,380,000)
Net cash used in investing activities (70,380,000)
Cash Flows from Financing Activities:    
Proceeds from sale of units, net of underwriting discounts paid 67,965,000
Proceeds from sale of private placement units 3,945,000
Advances from related party 100,000
Proceeds from promissory note - related party 100,085 100,000
Repayment of promissory note - related party (3,500)
Payment of offering costs (581,635) (209,627)
Net cash provided by (used in) financing activities 71,424,950 (9,627)
Net Change in Cash 573,423 9,393
Cash – Beginning of period 34,393 25,000
Cash – End of period 607,816 34,393
Non-Cash investing and financing activities:    
Offering costs included in accrued offering costs 75,000 55,750
Issuance of founder shares through reclassification of advance from related party 25,000
Accretion of Class A common stock to redemption value 7,852,179
Deferred underwriting fee payable $ 2,070,000