XML 17 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 607,816 $ 34,393
Prepaid expenses 141,937 2,083
Total current assets 749,753 36,476
Prepaid insurance 25,681
Deferred offering costs 265,377
Cash and marketable securities in Trust Account 72,994,863
TOTAL ASSETS 73,770,297 301,853
Current liabilities    
Accounts payable and accrued expenses 238,834 1,290
Accrued offering costs 75,000 55,750
Income taxes payable 306,834
Total current liabilities 942,253 282,040
Deferred tax liability 210,152
Deferred underwriting fee payable 2,070,000
TOTAL LIABILITIES 3,222,405 282,040
COMMITMENTS AND CONTINGENCIES (Note 6)
Class A common stock subject to possible redemption, 6,900,000 shares at redemption value at $10.47 per share as of December 31, 2023 and none at December 31, 2022 72,224,950
STOCKHOLDERS’ (DEFICIT) EQUITY    
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital 24,828
Accumulated deficit (1,677,270) (5,187)
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY (1,677,058) 19,813
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY 73,770,297 301,853
Class A Common Stock    
STOCKHOLDERS’ (DEFICIT) EQUITY    
Common stock value [1],[2] 212 172
Class B Common Stock    
STOCKHOLDERS’ (DEFICIT) EQUITY    
Common stock value
Related Party    
Current liabilities    
Promissory note related party $ 321,585 $ 225,000
[1] At December 31, 2022, included up to 225,000 shares of Class A common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriter; subsequently exercised in full.
[2] On January 20, 2023, the Sponsor forfeited 215,625 Class A founder shares for no consideration (see Note 5). All shares were retrospectively presented. As a result, the founder shares consisted of 1,724,999 shares of Class A common stock and 1 share of Class B common stock as of December 31, 2022. Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 394,500 private placement units to the Sponsor, resulting in the total outstanding Class A common stock of 2,119,499 as of December 31, 2023 (see Note 1).