XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ 664,229 $ (1,970)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Stock-based compensation expense to certain officers and directors 207,087
Interest earned on marketable securities held in Trust Account (1,632,278)
Unrealized loss on marketable securities held in Trust Account 21,578
Deferred benefit from income taxes (4,123)
Changes in operating assets and liabilities:    
Prepaid expenses (143,822) 21,667
Prepaid insurance (52,556)
Accounts payable and accrued expenses 221,709 (677)
Income taxes payable 310,848
Net cash (used in) provided by operating activities (407,328) 19,020
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (70,380,000)
Net cash used in investing activities (70,380,000)
Cash Flows from Financing Activities:    
Proceeds from sale of units, net of underwriting discounts paid 67,965,000
Proceeds from sale of private placement units 3,945,000
Advances from related party 100,000
Proceeds from promissory note - related party 100,085 100,000
Payment of offering costs (581,635) (209,627)
Net cash provided by (used in) financing activities 71,428,450 (9,627)
Net Change in Cash 641,122 9,393
Cash – Beginning of period 34,393 25,000
Cash – End of period 675,515 34,393
Non-Cash investing and financing activities:    
Offering costs included in accrued offering costs 75,000 23,552
Issuance of founder shares through reclassification of advance from related party 25,000
Accretion of Class A common stock to redemption value 7,061,204
Deferred underwriting fee payable $ 2,070,000