XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Changes in Stockholders’ (Deficit) Equity (Unaudited) - USD ($)
Class A
Common Stock
Class A
Class B
Common Stock
Class B
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2021     $ (1,167) $ (1,167)
Balance (in Shares) at Dec. 31, 2021          
Net income (Loss)    
Balance at Mar. 31, 2022     (1,167) (1,167)
Balance (in Shares) at Mar. 31, 2022          
Balance at Dec. 31, 2021     (1,167) (1,167)
Balance (in Shares) at Dec. 31, 2021          
Net income (Loss)   $ (101)   $ (1,869)     (1,970)
Balance at Sep. 30, 2022 [1],[2] $ 172     24,828 (3,137) 21,863
Balance (in Shares) at Sep. 30, 2022 [1],[2] 1,724,999   1        
Balance at Mar. 31, 2022     (1,167) (1,167)
Balance (in Shares) at Mar. 31, 2022          
Issuance of common stock to Sponsor $ 172     24,828 25,000
Issuance of common stock to Sponsor (in Shares) 1,724,999   1        
Net income (Loss)     (625) (625)
Balance at Jun. 30, 2022 [1],[2] $ 172     24,828 (1,792) 23,208
Balance (in Shares) at Jun. 30, 2022 [1],[2] 1,724,999   1        
Net income (Loss) (102) (1,243) (1,345) (1,345)
Balance at Sep. 30, 2022 [1],[2] $ 172     24,828 (3,137) 21,863
Balance (in Shares) at Sep. 30, 2022 [1],[2] 1,724,999   1        
Balance at Dec. 31, 2022 $ 172     24,828 (5,187) 19,813
Balance (in Shares) at Dec. 31, 2022 1,724,999   1        
Sale of 394,500 private placement units $ 40     3,944,960 3,945,000
Sale of 394,500 private placement units (in Shares) 394,500          
Stock-based compensation expense to certain officers/directors     207,087 207,087
Fair value of rights included in public units     745,200 745,200
Allocated value of transaction costs to Class A shares     (89,233) (89,233)
Remeasurement of carrying value to redemption value     (4,832,842) (1,174,387) (6,007,229)
Net income (Loss)     (249,591) (249,591)
Balance at Mar. 31, 2023 $ 212     (1,429,165) (1,428,953)
Balance (in Shares) at Mar. 31, 2023 2,119,499   1        
Balance at Dec. 31, 2022 $ 172     24,828 (5,187) 19,813
Balance (in Shares) at Dec. 31, 2022 1,724,999   1        
Allocated value of transaction costs to Class A shares   (89,233)          
Remeasurement of carrying value to redemption value             (7,061,204)
Net income (Loss)   664,229       664,229
Balance at Sep. 30, 2023 $ 212     (1,569,320) (1,569,108)
Balance (in Shares) at Sep. 30, 2023 2,119,499   1        
Balance at Mar. 31, 2023 $ 212     (1,429,165) (1,428,953)
Balance (in Shares) at Mar. 31, 2023 2,119,499   1        
Remeasurement of carrying value to redemption value     (386,959) (386,959)
Net income (Loss)     390,872 390,872
Balance at Jun. 30, 2023 $ 212         (1,425,252) (1,425,040)
Balance (in Shares) at Jun. 30, 2023 2,119,499   1        
Remeasurement of carrying value to redemption value           (667,016) (667,016)
Net income (Loss) $ 522,948 522,948 522,948
Balance at Sep. 30, 2023 $ 212     $ (1,569,320) $ (1,569,108)
Balance (in Shares) at Sep. 30, 2023 2,119,499   1        
[1] For the three and nine months ended September 30, 2022, included up to 225,000 shares of Class A common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriter; subsequently exercised in full.
[2] On January 20, 2023, the Sponsor forfeited 215,625 Class A founder shares for no consideration (see Note 5). All shares were retrospectively presented. As a result, the founder shares consisted of 1,724,999 shares of Class A common stock and 1 share of Class B common stock as of December 31, 2022.