XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 675,515 $ 34,393
Prepaid expenses 145,905 2,083
Total current assets 821,420 36,476
Deferred tax asset 4,123
Prepaid insurance 52,556
Deferred offering costs 265,377
Cash and marketable securities in Trust Account 71,990,700
TOTAL ASSETS 72,868,799 301,853
Current liabilities    
Accounts payable and accrued expenses 222,999 1,290
Accrued offering costs 75,000 55,750
Income taxes payable 310,848
Promissory note related party 325,085 225,000
Total current liabilities 933,932 282,040
Deferred underwriting fee payable 2,070,000
TOTAL LIABILITIES 3,003,932 282,040
COMMITMENTS AND CONTINGENCIES (Note 6)
Class A common stock subject to possible redemption, 6,900,000 shares at redemption value at $10.35 per share as of September 30, 2023 and none at December 31, 2022 71,433,975
STOCKHOLDERS’ (DEFICIT) EQUITY    
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital 24,828
Accumulated deficit (1,569,320) (5,187)
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY (1,569,108) 19,813
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY 72,868,799 301,853
Class A Common Stock    
STOCKHOLDERS’ (DEFICIT) EQUITY    
Common stock value [1],[2] 212 172
Class B Common Stock    
STOCKHOLDERS’ (DEFICIT) EQUITY    
Common stock value
Related Party    
Current liabilities    
Promissory note related party $ 325,085 $ 225,000
[1] At December 31, 2022, included up to 225,000 shares of Class A common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriter; subsequently exercised in full.
[2] On January 20, 2023, the Sponsor forfeited 215,625 Class A founder shares for no consideration (see Note 5). All shares were retrospectively presented. As a result, the founder shares consisted of 1,724,999 shares of Class A common stock and 1 share of Class B common stock as of December 31, 2022.