XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 63,829 $ 607,816
Cash – restricted 802,993
Prepaid expenses 34,834 141,937
Total current assets 901,656 749,753
Prepaid insurance 25,681
Marketable securities held in Trust Account 26,832,298 72,994,863
Total Assets 27,733,954 73,770,297
Liabilities and Stockholders’ Deficit    
Accounts payable and accrued expenses 1,189,196 238,834
Accrued offering costs 75,000
Income taxes payable 894,699 306,834
Excise tax payable 497,749
Total current liabilities 5,111,089 942,253
Deferred tax liability 210,152
Deferred underwriting fee payable 2,070,000 2,070,000
Total Liabilities 7,181,089 3,222,405
Commitments and Contingencies (Note 6)
Class A common stock subject to possible redemption, 2,379,616 and 6,900,000 shares at redemption value at $11.19 per share as of December 31, 2024 and $10.47 at December 31, 2023, respectively 26,634,152 72,224,950
Stockholders’ Deficit    
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital
Accumulated deficit (6,081,499) (1,677,270)
Total Stockholders’ Deficit (6,081,287) (1,677,058)
Total Liabilities and Stockholders’ Deficit 27,733,954 73,770,297
Related Party    
Liabilities and Stockholders’ Deficit    
Promissory note related party 2,529,445 321,585
Class A Common Stock    
Stockholders’ Deficit    
Common stock value 212 212
Class B Common Stock    
Stockholders’ Deficit    
Common stock value