XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Class A Common Stock Subject to Redemption

At December 31, 2024 and 2023, the Class A common stock subject to possible redemption reflected in the consolidated balance sheets are reconciled in the following table:

 

Gross proceeds  $69,000,000 
Less:     
Proceeds allocated to Public Rights   (745,200)
Class A common stock issuance costs   (3,882,029)
Plus:     
Remeasurement of carrying value to redemption value   7,852,179 
Class A Common Stock subject to possible redemption, December 31, 2023   72,224,950 
Less:     
Redemption of Class A common stock   (49,774,936)
Plus:     
Remeasurement of carrying value to redemption value   4,184,138 
Class A Common Stock subject to possible redemption, December 31, 2024  $26,634,152 
Schedule of Net Income Per Share of Common Stock

The following table reflects the calculation of basic and diluted net income per share of common stock (in dollars, except share amounts):  

 

   For the Year December 31, 
   2024   2023 
   Class A   Class B   Class A   Class B 
Basic net income per common stock                
Numerator:                
Allocation of net income  $277,658   $
   $1,347,254   $
 
Denominator:                    
Basic and weighted average common stock outstanding   7,830,576    1    7,165,376    1 
Basic net income per common stock  $0.04   $
   $0.19   $
 

 

   For the Year December 31, 
   2024   2023 
   Class A   Class B   Class A   Class B 
Diluted net income per common stock                
Numerator:                
Allocation of net income  $277,658   $
   $1,347,254   $
 
Denominator:                    
Diluted weighted average common stock outstanding   7,830,576    1    7,220,855    1 
Diluted net income per common stock  $0.04   $
   $0.19   $