XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 1,765,274 $ 78,560
Accounts receivable, net 147,131 73,167
Inventories 42,710 21,220
Prepaids and other current assets 156,446 69,663
Total current assets 2,111,561 242,610
Property and Equipment, at cost: 460,034 436,626
Less - accumulated depreciation (364,538) (348,074)
Property and equipment, net 95,496 88,552
Other Assets:    
Operating lease right of use asset, net 323,450 70,263
Intangible assets, net 102,831 108,073
Total Assets 2,633,338 509,498
Current Liabilities:    
Accounts payable 1,118,317 1,204,219
Accrued expenses 1,310,792 401,088
Current portion of operating lease payable 48,247 49,127
Notes payable 38,797 148,062
Notes payable - convertible notes, net of unamortized debt discount of $206,464 and $0 as of June 30, 2024 and December 31, 2023, respectively 4,728,538
Customer deposits 82,122 74,947
Share liability 257,131
Warrant liabilities 9,933 8,225
Total current liabilities 7,593,877 1,885,668
Non-current Liabilities:    
Operating lease payable, net of current portion 297,843 27,071
Total non-current liabilities 297,843 27,071
Total liabilities 7,891,720 1,912,739
Commitments and contingencies (see note 12)
Stockholders’ Deficit    
Common stock, $0.001 par value; 100,000,000 shares authorized; 6,841,621 and 6,508,897 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively 6,842 6,509
Additional paid in capital 48,331,248 47,148,361
Accumulated deficit (53,596,472) (48,558,111)
Total Stockholders’ Deficit (5,258,382) (1,403,241)
Total Liabilities and Stockholders’ Deficit 2,633,338 509,498
Convertible Series A Preferred stock [Member]    
Stockholders’ Deficit    
Preferred stock, value
Convertible Series Seed Preferred Stock [Member]    
Stockholders’ Deficit    
Preferred stock, value