XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2025
Investments, Fair Value Disclosure [Abstract]  
Summary of the Balances of Assets Measured at Fair Value

The following tables present the balances of assets measured at fair value on a recurring basis, as of March 31, 2025 and December 31, 2024:

Fair Value Measurements

As of March 31, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bank Debt/Senior Secured Loans

 

$

—

 

 

$

—

 

 

$

37,600

 

 

$

37,600

 

Total Investments

 

$

—

 

 

$

—

 

 

$

37,600

 

 

$

37,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bank Debt/Senior Secured Loans

 

$

—

 

 

$

—

 

 

$

38,271

 

 

$

38,271

 

Total Investments

 

$

—

 

 

$

—

 

 

$

38,271

 

 

$

38,271

 

Summary of the Changes in Fair Value of Level 3 Assets

The following table provides a summary of the changes in fair value of Level 3 assets for the three months ended March 31, 2025, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets still held at March 31, 2025:

 

 

Bank Debt/Senior
Secured Loans

 

 

Total

 

Fair value, December 31, 2024

 

$

38,271

 

 

$

38,271

 

Total gains or losses included in earnings:

 

 

 

 

 

 

Net realized gain (loss)

 

 

—

 

 

 

—

 

Net change in unrealized gain (loss)

 

 

(180

)

 

 

(180

)

Purchase of investment securities*

 

 

6,032

 

 

 

6,032

 

Proceeds from dispositions of investment securities

 

 

(6,523

)

 

 

(6,523

)

Transfers into Level 3

 

 

—

 

 

 

—

 

Transfers out of Level 3

 

 

—

 

 

 

—

 

Fair value, March 31, 2025

 

$

37,600

 

 

$

37,600

 

Unrealized gains for the period relating to those Level 3
   assets that were still held by the Company at the end
   of the period:

 

 

 

 

 

 

Net change in unrealized gain

 

$

12

 

 

$

12

 

* Includes PIK capitalization and accretion of discount.

The following table provides a summary of the changes in fair value of Level 3 assets for the year ended December 31, 2024, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets still held at December 31, 2024:

 

 

Bank Debt/Senior
Secured Loans

 

 

Warrants

 

 

Total

 

Fair value, December 31, 2023

 

$

21,651

 

 

$

3

 

 

$

21,654

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

Net realized gain

 

 

9

 

 

 

4

 

 

 

13

 

Net change in unrealized gain (loss)

 

 

549

 

 

 

—

 

 

 

549

 

Purchase of investment securities*

 

 

27,483

 

 

 

—

 

 

 

27,483

 

Proceeds from dispositions of investment securities

 

 

(11,421

)

 

 

(7

)

 

 

(11,428

)

Transfers into Level 3

 

 

—

 

 

 

—

 

 

 

—

 

Transfers out of Level 3

 

 

—

 

 

 

—

 

 

 

—

 

Fair value, December 31, 2024

 

$

38,271

 

 

$

—

 

 

$

38,271

 

Unrealized gains (losses) for the period relating to those Level 3 assets that were still held by the Company at the end of the period:

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss)

 

$

568

 

 

$

—

 

 

$

568

 

 

* Includes PIK capitalization and accretion of discount.

Summary of Quantitative Information about the Company's Level 3 Asset Fair Value Measurements

Quantitative information about the Company’s Level 3 asset fair value measurements as of March 31, 2025 and December 31, 2024 is summarized in the tables below:

 

 

Asset or
Liability

 

Fair Value at
March 31, 2025

 

 

Principal Valuation
Technique/Methodology

 

Unobservable Input

 

Range (Weighted
Average)

Bank Debt / Senior Secured Loans

 

Asset

 

$

37,600

 

 

Income Approach

 

Market Yield

 

9.2% - 14.0% (10.5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset or
Liability

 

Fair Value at
December 31,
2024

 

 

Principal Valuation
Technique/Methodology

 

Unobservable Input

 

Range (Weighted
Average)

Bank Debt / Senior Secured Loans

 

Asset

 

$

38,271

 

 

Income Approach

 

Market Yield

 

8.5% - 14.8% (10.8%)