XML 113 R18.htm IDEA: XBRL DOCUMENT v3.24.3
OPERATING LEASE LIABILITIES AND RIGHT OF USE ASSETS
6 Months Ended
Jun. 30, 2024
Operating Lease Liabilities And Right Of Use Assets  
OPERATING LEASE LIABILITIES AND RIGHT OF USE ASSETS

12. OPERATING LEASE LIABILITIES AND RIGHT OF USE ASSETS

 

Operating Leases

 

During the six months ended June 30, 2024 and 2023, the Company entered into multiple operating leases for new offices and facility spaces in China. The Company measured and recorded right of use assets and corresponding operating lease liabilities at the lease commencement dates. The discount rate utilized in such present value calculation was 4.75% based on an estimate of the Company’s incremental borrowing rate.

 

The Company has made operating lease payments in the amount of $9,337 and $77,759 during the six months ended June 30, 2024 and 2023. Rent expense charged to operations, which differs from rent paid due to rent credits and to increasing amounts of base rent, is calculated by allocating total rental payments on a straight-line basis over the term of the lease. For the six months ended June 30, 2024 and 2023, the Company incurred operating lease expense amounted to $132,362 and $96,913,   respectively.

 

Operating lease liabilities consist of:

 

SCHEDULE OF OPERATING LEASE LIABILITIES 

         
   As of 
   June 30,   December 31, 
   2024   2023 
Current portion  $701,446   $362,720 
Long term portion   633,389    298,961 
Total operating lease liabilities  $1,334,835   $661,681 

 

 

The following summarizes total future minimum operating lease payments at June 30, 2024:

 

SCHEDULE OF FUTURE OPERATING LEASE PAYMENTS 

      
The periods ending December 31,    
2024 (remaining 6 months)   548,243 
2025   378,249 
2026   362,001 
2027   119,439 
Total minimum lease payments   1,407,932 
Less: present value discount   (73,097)
Present value of minimum lease payments  $1,334,835 

 

As of June 30, 2024 and December 31, 2023, the weighted average discount rate for these leases is 4.75% and 4.75%, and the weighted average remaining term is 43 months and 37 months, respectively.