XML 21 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Total investments, at fair value (amortized cost—$260,461 and $6,698, respectively) $ 263,930 [1],[2] $ 6,702 [3],[4]
Cash 78,558 465
Foreign currency (amortized cost—$425 and $0, respectively) 433 0
Receivable for investments sold and repaid 210 0
Income receivable 3,204 62
Expense support receivable 436 289
Deferred financing costs 3,781 0
Prepaid expenses and other assets 184 53
Total assets 350,736 7,571
Liabilities    
Payable for investments purchased 8,400 0
Debt [5] 94,231 0
Shareholders distributions payable 2,030 0
Accrued capital gains incentive fee [6] 390 0
Administrative services expense payable 174 0
Accrued accounting and administrative fees 43 3
Interest payable 445 0
Other accrued expenses and liabilities 614 339
Total liabilities 106,327 342
Commitments and contingencies [7]
Series A Preferred Shares, $0.001 par value, unlimited shares authorized, 515 and 0 shares issued and outstanding, respectively; liquidation preference of $515 and $0, respectively 515 0
Shareholders’ equity    
Common Shares, $0.01 par value, unlimited shares authorized, 8,457,385 and 280,000 Class I shares issued and outstanding, respectively 85 0
Capital in excess of par value 238,811 7,000
Retained earnings (accumulated deficit) 4,998 229
Total shareholders’ equity 243,894 7,229 [8]
Total liabilities, preferred shares and shareholders’ equity $ 350,736 $ 7,571
Net asset value per share of common shares at period end (in dollars per share) $ 28.84 $ 25.82
Investment, Unaffiliated Issuer    
Assets    
Total investments, at fair value (amortized cost—$260,461 and $6,698, respectively) $ 262,547 $ 6,702
Controlled/affiliated investments    
Assets    
Total investments, at fair value (amortized cost—$260,461 and $6,698, respectively) $ 1,383 $ 0
[1] See Note 7 for additional information regarding the fair value of the Company’s financial instruments.
[2] Security may be an obligation of one or more entities affiliated with the named company.
[3] See Note 7 for additional information regarding the fair value of the Company’s financial instruments.
[4] Security may be an obligation of one or more entities affiliated with the named company.
[5] See Note 8 for a discussion of the Company’s financing arrangements.
[6] See Note 2 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees.
[7] See Note 9 for a discussion of the Company’s commitments and contingencies.
[8] Represents the period from February 4, 2022 (Inception) through December 31, 2022