XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Investments, at fair value $ 1,064,073 [1],[2] $ 263,930 [3]
Cash 19,277 78,558
Foreign currency (amortized cost—$424 and $425, respectively) 416 433
Receivable for investments sold and repaid 216 210
Income receivable 10,401 3,204
Expense support receivable 0 436
Unrealized appreciation on foreign currency forward contracts 200 0
Deferred financing costs 3,659 3,781
Prepaid expenses and other assets 254 184
Total assets 1,098,496 350,736
Liabilities    
Payable for investments purchased 23,746 8,400
Debt [4] 229,355 94,231
Shareholders’ distributions payable 9,818 2,030
Organizational and offering costs payable 103 0
Accrued capital gains incentive fee [5] 1,467 390
Administrative services expense payable 365 174
Accrued accounting and administrative fees 83 43
Interest payable 3,150 445
Other accrued expenses and liabilities 1,167 614
Total liabilities 269,254 106,327
Commitments and contingencies [6]
Series A Preferred Shares, $0.001 par value, unlimited shares authorized, 0 and 515 shares issued and outstanding, respectively; liquidation preference of $0 and $515, respectively 0 515
Shareholders’ equity    
Common Shares, $0.01 par value, unlimited shares authorized, 28,051,771 and 8,457,385 Class I shares issued and outstanding, respectively 281 85
Capital in excess of par value 815,969 238,811
Retained earnings (accumulated deficit) 12,992 4,998
Total shareholders’ equity 829,242 [1],[2] 243,894
Total liabilities, preferred shares and shareholders’ equity $ 1,098,496 $ 350,736
Net asset value per share of common shares at period end (in dollars per share) $ 29.56 $ 28.84
Non-controlled/unaffiliated investments    
Assets    
Investments, at fair value $ 1,037,289 $ 262,547
Non-controlled/affiliated investments    
Assets    
Investments, at fair value 8,841 0
Controlled/affiliated investments    
Assets    
Investments, at fair value $ 17,943 $ 1,383
[1] See Note 8 for additional information regarding the fair value of the Company’s financial instruments.
[2] Security may be an obligation of one or more entities affiliated with the named company.
[3] See Note 8 for additional information regarding the fair value of the Company’s financial instruments.
[4] See Note 9 for a discussion of the Company’s financing arrangements.
[5] See Note 2 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees.
[6] See Note 10 for a discussion of the Company’s commitments and contingencies.