XML 166 R46.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Income Tax Disclosure [Abstract]    
SCHEDULE OF INCOME TAX EXPENSES

For the three months ended March 31, 2025 and 2024, the Company’s income tax expenses are as follows:

 

   2025   2024 
  

For the Three Months Ended

March 31,

 
   2025   2024 
Current  $2,943,230   $8,812,566 
Deferred   7,016,227    (360,582)
Total  $9,959,457   $8,451,984 

For the years ended December 31, 2024 and 2023, the Company’s income tax expenses are as follows:

 

   2024   2023 
  

For the Years Ended

December 31,

 
   2024   2023 
Current  $41,183,012   $30,905,334 
Deferred   (14,417,087)   4,113,395 
Total  $26,765,925   $35,018,729 
SCHEDULE OF FEDERAL INCOME TAX RATE  

A reconciliation of the effective income tax rates reflected in the accompanying consolidated statements of operations and comprehensive income to the statutory federal tax rates for the years ended December 31, 2024 and 2023 are as follows:

 

   2024   2023 
  

For the Years Ended

December 31,

 
   2024   2023 
Statutory federal rate   21.00%   34.69%
State income tax expense, net of federal income tax effect   6.98%    
Effect of income tax rate difference under different tax jurisdictions   8.79%   0.59%
Expenses not deductible for tax purpose   0.46%   (1.88)%
Effect of change in valuation allowance   2.10%   12.04%
Effect of tax payments and dues   (3.27)%   (1.38)%
Other adjustments   0.38%   3.53%
Effective tax rate   36.44%   47.59%
SCHEDULE OF NET DEFERRED TAX ASSETS AND LIABILITIES  

The tax effects of temporary differences that give rise to the deferred income tax assets and liabilities on December 31, 2024 and 2023 are presented below:

 

  

December 31,

2024

  

December 31,

2023

 
Deferred income tax assets          
Revenue and expense adjustments  $2,317,931   $4,142,338 
 Change in cash surrender value of life insurance policies   370,625    (1,168,097)
Lease liabilities   1,507,518    2,195,824 
Net operating losses carried forward   13,543,915    7,397,655 
Impairment on intangible asset   5,498,205     
Fair value change of long-term investments   877,026     
Others   178,597    220,885 
Total deferred income tax assets   24,293,817    12,788,605 
Less: valuation allowance   (8,640,332)   (7,397,655)
Total deferred income tax assets, net  $15,653,485   $5,390,950 

 

 

SBC MEDICAL GROUP HOLDINGS INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 — INCOME TAXES (cont.)

 

  

December 31,

2024

  

December 31,

2023

 
Deferred income tax liabilities          
Revenue and expense adjustments  $(2,602,712)  $(9,131,874)
Change in cash surrender value of life insurance policies   (1,720,120)    
Right-of-use assets   (1,415,168)   (2,053,535)
Intangible assets acquired through business acquisition   (354,739)    
Others   (688,698)   (219,106)
Total deferred income tax liabilities  $(6,781,437)  $(11,404,515)
           
Deferred income tax assets, net  $9,798,071   $ 
Deferred income tax liabilities, net  $(926,023)  $(6,013,565)