XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RELATED PARTY TRANSACTIONS (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Related Party Transaction [Line Items]      
Revenue transactions with related parties $ 47,328,701 $ 54,808,042  
Cost of revenues transactions with related parties 9,595,617 15,288,667  
Finance lease receivables 353,104    
Finance lease receivables Less: current portion (157,532)  
Finance lease receivables Non-current portion 195,572  
Less: allowance for credit loss (95,102)  
Notes payable – related parties Less: current portion (1,422,976)   (26,255)
Notes payable – related parties Non-current portion 12,413   5,334
Beginning balance 2,836,013 3,238,209  
Provision for credit loss 152,579  
Reversal of credit loss 70,000  
Ending balance 2,766,013 3,390,788  
Medical Corporation Shobikai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 11,552,455 13,118,597  
Accounts receivable with related parties 7,648,748   5,091,430
Finance lease receivables 2,896,397   1,877,291
Long-term investments in MCs – related parties 6,690   6,378
Advances from customers 4,942,797   5,076,300
Notes payable – related parties 440,663   4,653
Medical Corporation Kowakai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 11,112,924 13,588,637  
Accounts receivable with related parties 7,461,260   7,742,251
Finance lease receivables 3,550,329   2,490,705
Long-term investments in MCs – related parties 6,690   6,378
Advances from customers 1,120,652   1,801,034
Notes payable – related parties 447,543   14,672
Medical Corporation Nasukai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 12,290,845 12,060,223  
Accounts receivable with related parties 8,295,382   8,552,722
Finance lease receivables 5,425,363   3,872,683
Long-term investments in MCs – related parties 6,690   6,378
Advances from customers 1,259,764   1,745,069
Notes payable – related parties 343,975   8,827
Medical Corporation Aikeikai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 3,642,703 5,608,462  
Accounts receivable with related parties 3,195,449   3,071,378
Finance lease receivables 1,049,653   1,047,821
Long-term investments in MCs – related parties 6,690   6,378
Advances from customers 146,893   379,931
Notes payable – related parties 125,388   2,236
Medical Corporation Jukeikai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 1,173,970 1,905,912  
Accounts receivable with related parties 958,190   993,944
Finance lease receivables 359,056   500,244
Long-term investments in MCs – related parties 7,195,144   6,859,913
Advances from customers 67,861   140,170
Notes payable – related parties 32,988  
Medical Corporation Ritz Cosmetic Surgery [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 1,513,623 908,314  
Accounts receivable with related parties 945,756   817,283
Finance lease receivables 2,165,097   2,479,771
Long-term investments in MCs – related parties 11,469,881   10,935,485
Advances from customers 26,294   45,701
Notes payable – related parties 44,832   1,201
Japan Medical & Beauty Inc. [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 9,833 10,105  
Cost of revenues transactions with related parties 3,299,356 1,797,359  
Accounts payable 1,032,052   659,044
Hariver Inc. [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 4,917 5,052  
SBC Inc. [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 108 1,532  
Accounts receivable with related parties 145   137
SBC Medical Promotion Foundation [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 11 53  
Accounts receivable with related parties 48   36
SBC Tokyo Medical University [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 14,162 32,805  
Cost of revenues transactions with related parties 89,394  
Accounts receivable with related parties 648   536
Accounts payable 33,448  
Yoshiyuki Aikawa [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 29,187 43,458  
Due to related party 2,822,537   2,823,590
AI Med Inc. [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 92 149  
Accounts receivable with related parties 35   33
SBC Irvine MC [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 201,785 334,720  
Accounts receivable with related parties 849,828   693,850
Due from related party, net 2,766,013   2,836,013
Medical Corporation Association Furinkai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 2,634,692 2,292,637  
Accounts receivable with related parties 956,271   1,263,602
Finance lease receivables 1,921,603   1,891,412
Advances from customers 980,578   940,007
Medical Corporation Association Junikai [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 1,069,239 557,778  
Accounts receivable with related parties 245,846   283,298
Finance lease receivables 531,881   197,452
Advances from customers 1,587,516   1,594,926
SBC Shonan Osteopathic Clinic Inc [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 1,773  
Accounts receivable with related parties 245   4
Finance lease receivables 30,111   32,788
Advances from customers 22,779   16,395
Skynet Academy Co Ltd [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 6,556  
Kijimadairakanko Inc [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 43  
Cost of revenues transactions with related parties 68,178  
Accounts receivable with related parties 61   336,176
Accounts payable 76,262  
Related Party [Member]      
Related Party Transaction [Line Items]      
Revenue transactions with related parties 45,257,145 50,470,207  
Cost of revenues transactions with related parties 3,456,928 $ 1,797,359  
Accounts receivable with related parties 30,557,912   28,846,680
Finance lease receivables 17,929,490   14,390,167
Finance lease receivables Less: current portion (7,281,088)   (5,992,585)
Finance lease receivables Non-current portion 10,648,402   8,397,582
Due from related party, net  
Less: allowance for credit loss (2,766,013)   (2,836,013)
Long-term investments in MCs – related parties 18,691,785   17,820,910
Accounts payable 1,141,762   659,044
Advances from customers 10,155,134   11,739,533
Notes payable – related parties 1,435,389   31,589
Due to related party $ 2,822,537   $ 2,823,590