XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Defined Benefit Plan Disclosure [Line Items]    
Total revenues, net $ 47,328,701 $ 54,808,042
Cost of revenues (including cost of revenues from related parties of $3,456,928 and $1,797,359 for the three months ended March 31, 2025 and 2024, respectively) 9,595,617 15,288,667
Gross profit 37,733,084 39,519,375
Operating expenses:    
Selling, general and administrative expenses 13,531,010 15,058,490
Total operating expenses 13,531,010 15,058,490
Income from operations 24,202,074 24,460,885
Other income (expenses):    
Interest income 55,333 17,689
Interest expense (6,207) (3,008)
Other income 151,328 349,681
Other expenses (1,697,259) (1,436,656)
Gain on redemption of life insurance policies 8,746,138
Gain on disposal of subsidiary 3,813,609
Total other income 7,249,333 2,741,315
Income before income taxes 31,451,407 27,202,200
Income tax expense 9,959,457 8,451,984
Net income 21,491,950 18,750,216
Less: net loss attributable to non-controlling interests (10,496) (7,536)
Net income attributable to SBC Medical Group Holdings Incorporated 21,502,446 18,757,752
Other comprehensive income (loss):    
Foreign currency translation adjustment 9,808,327 (10,193,852)
Total comprehensive income 31,300,277 8,556,364
Less: comprehensive loss attributable to non-controlling interests (36,832) (92,000)
Comprehensive income attributable to SBC Medical Group Holdings Incorporated $ 31,337,109 $ 8,648,364
Net income per share attributable to SBC Medical Group Holdings Incorporated - Basic [1] $ 0.21 $ 0.20
Net income per share attributable to SBC Medical Group Holdings Incorporated - Diluted [1] $ 0.21 $ 0.20
Weighted average shares outstanding - Basic [1] 103,276,637 94,192,433
Weighted average shares outstanding - Diluted [1] 103,276,637 94,192,433
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total revenues, net $ 45,257,145 $ 50,470,207
Cost of revenues (including cost of revenues from related parties of $3,456,928 and $1,797,359 for the three months ended March 31, 2025 and 2024, respectively) 3,456,928 1,797,359
Nonrelated Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total revenues, net $ 2,071,556 $ 4,337,835
[1] Retrospectively restated for effect of reverse recapitalization on September 17, 2024.