XML 117 R98.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RELATED PARTY TRANSACTIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Related Party Transaction [Line Items]    
Revenue transactions with related parties $ 205,415,542 $ 193,542,423
Less: allowance for credit loss (169,968)
Long-term investments in MCs – related parties 3,049,972 849,434
Notes payable – related parties Less: current portion 26,255 3,369,203
Notes payable – related parties Non-current portion 5,334 11,948,219
Beginning balance 3,238,209 2,867,455
Provision for credit loss 622,804 370,754
Reversal of credit loss (1,025,000)
Ending balance 2,836,013 3,238,209
Other income 4,810,008 3,623,332
Medical Corporation Shobikai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 53,862,520 56,554,316
Accounts receivable with related parties 5,091,430 9,251,427
Finance lease receivables 1,877,291 2,568,709
Long-term investments in MCs – related parties 6,378 7,090
Advances from customers 5,076,300 13,438,645
Notes payable – related parties 4,653 5,264,101
Other income 999,350
Medical Corporation Kowakai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 46,756,189 45,115,149
Accounts receivable with related parties 7,742,251 7,841,059
Finance lease receivables 2,490,705 2,779,347
Long-term investments in MCs – related parties 6,378 7,090
Advances from customers 1,801,034 4,237,765
Notes payable – related parties 14,672 3,855,650
Other income 568,092
Medical Corporation Nasukai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 46,355,437 45,893,461
Accounts receivable with related parties 8,552,722 8,447,448
Finance lease receivables 3,872,683 2,019,117
Long-term investments in MCs – related parties 6,378 7,090
Advances from customers 1,745,069 4,117,597
Notes payable – related parties 8,827 4,099,032
Other income 764,809
Medical Corporation Aikeikai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 17,997,072 21,521,302
Accounts receivable with related parties 3,071,378 4,661,649
Finance lease receivables 1,047,821 1,782,124
Long-term investments in MCs – related parties 6,378 7,090
Advances from customers 379,931 1,168,947
Notes payable – related parties 2,236 1,561,642
Other income 316,352
Medical Corporation Jukeikai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 5,666,907 4,518,846
Accounts receivable with related parties 993,944 1,358,213
Finance lease receivables 500,244 335,317
Long-term investments in MCs – related parties 6,859,913 7,626,184
Advances from customers 140,170 85,044
Notes payable – related parties 268,552
Other income 24,474
Medical Corporation Ritz Cosmetic Surgery [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 7,435,446 2,603,405
Accounts receivable with related parties 817,283 520,891
Finance lease receivables 2,479,771 79,439
Long-term investments in MCs – related parties 10,935,485 12,157,011
Advances from customers 45,701 10,177
Notes payable – related parties 1,201 268,445
Japan Medical and Beauty Inc [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 39,620 488,023
Accounts receivable with related parties 139,767
Accounts payable 659,044
Hariver Inc [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 19,810 21,740
SBC China Inc [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 2,512 467
Accounts receivable with related parties 137 45
SBC Medical Promotion Foundation [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 107 387
Accounts receivable with related parties 36 37
General Incorporated Association SBC [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 801 569
SBC Tokyo Medical University [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 45,286 231,191
Accounts receivable with related parties 536 66,546
Yoshiyuki Aikawa [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 98,445 67,516
Due to related party 2,823,590 3,583,523
Mizuho Yamashita [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 19,214
Amulet Inc [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 3,587
AI Med Inc [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 787 556,397
Accounts receivable with related parties 33 2,329
SBC Irvine MC [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 1,204,107 1,298,539
Accounts receivable with related parties 693,850
Due from related party, net 2,836,013 3,238,209
Medical Corporation Association Furinkai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 11,708,183 2,923,608
Accounts receivable with related parties 1,263,602 1,039,074
Finance lease receivables 1,891,412
Advances from customers 940,007
Medical Corporation Association Junikai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 3,923,228 851,105
Accounts receivable with related parties 283,298 348,187
Advances from customers 1,594,926
General Incorporated Association Taiseikai [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 692
SBC Shonan Osteopathic Clinic Co Ltd [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 56,740 69,227
Accounts receivable with related parties 4
Finance lease receivables 32,788
Advances from customers 16,395
Related Party [Member]    
Related Party Transaction [Line Items]    
Revenue transactions with related parties 195,173,889 182,738,049
Accounts receivable with related parties 28,846,680 33,676,672
Finance lease receivables 14,390,167 9,564,053
Finance lease receivables Less: current portion (5,992,585) (6,143,564)
Finance lease receivables Non-current portion 8,397,582 3,420,489
Due from related party, net
Less: allowance for credit loss (2,836,013) (3,238,209)
Long-term investments in MCs – related parties 17,820,910 19,811,555
Accounts payable 659,044
Advances from customers 11,739,533 23,058,175
Notes payable – related parties 31,589 15,317,422
Due to related party 2,823,590 3,583,523
Other income 2,673,077
Kijimadairakanko Inc [Member]    
Related Party Transaction [Line Items]    
Accounts receivable with related parties 336,176
Medical Corporation Association Junikaii [Member]    
Related Party Transaction [Line Items]    
Finance lease receivables $ 197,452