XML 112 R93.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF STOCK OPTION/WARRANTS ACTIVITIES (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity [Abstract]      
Balance beginning [1] 4,918,998 3,137,998  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Beginning Balance $ 0.0064 $ 0.01  
Options outstanding, weighted average remaining contractual life 4 years 9 months 18 days [1],[2] 10 years 10 years
Intrinsic value beginning  
Number of warrants granted [1] 449,190 1,781,000  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price $ 0.0001 $ 0.0001  
Options outstanding, weighted average remaining contractual life 10 years 10 years  
Number of warrants exercised [1] 3,137,998  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price $ 0.01  
Number of warrants forfeited [1] 2,230,190  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price $ 0.0001  
Number of warrants additions [1],[2] 12,134,375    
Share based compensation arrangements by share based payment award options additions in period weighted average exercise price [1],[2] $ 11.50    
Options outstanding, weighted average remaining contractual life [1],[2] 5 years    
Number of warrants exercised [1] (3,137,998)  
Number of warrants forfeited [1] (2,230,190)  
Balance ending [1] 12,134,375 [2] 4,918,998 3,137,998
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance $ 11.50 [1],[2] $ 0.0064 $ 0.01
Intrinsic value ending [1],[2]
Vested and exercisable [1] 12,134,375    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 11.50    
Options outstanding, weighted average remaining contractual life [2] 4 years 9 months 18 days    
Intrinsic value vested and exercisable [2]    
[1] The number of Warrants granted to HeartCore was updated to reflect the adjustment upon the consummation of Pono Merger.
[2] As of December 31, 2024, there were 12,134,375 warrants issued by Pono, prior to Pono Merger, among which 11,500,000 warrants were issued through its initial public offering (“IPO”) (“Public Warrants”) and 634,375 were issued through a private placement (“Placement Warrants”). Each warrant entitles the registered holder to purchase one share of common stock at a price of $11.50 per share at any time commencing on October 17, 2024 until October 17, 2029, or earlier upon redemption or liquidation.