XML 81 R62.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF CONSOLIDATED FINANCIAL STATEMENTS OF VARIABLE INTEREST ENTITY (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 125,044,092 $ 103,022,932
Prepaid expenses and other current assets 11,276,802 10,050,005
Total current assets 184,451,020 165,905,926
Property and equipment, net 8,771,902 13,582,017
Other assets 15,553,453 15,442,058
Total non-current assets 81,632,134 92,899,345
Total assets 266,083,154 258,805,271
Current Liabilities    
Total current liabilities 61,191,890 92,451,270
Loan payable to a subsidiary of the Company 6,502,682 1,062,722
Total non-current liabilities 9,869,106 22,543,752
Total liabilities 71,060,996 114,995,022
Cost of revenues 49,365,035 56,238,385
Total operating expenses 85,746,797 66,643,972
Net loss 46,614,275 39,370,036
Net cash provided by (used in) operating activities 20,582,933 50,670,322
Net cash provided by (used in) investing activities (10,102,410) 1,793,631
Net cash used in financing activities 22,965,400 6,135,368
Related Party [Member]    
Current assets    
Accounts receivable 28,846,680 33,676,672
Current Liabilities    
Accounts payable 659,044
Due to related party 2,823,590 3,583,523
Revenues 1,382,803
Cost of revenues 8,472,202 2,842,588
Aikawa Medical Management Inc [Member]    
Current assets    
Cash and cash equivalents 41,247 28,934
Accounts receivable 20,076 26,916
Prepaid expenses and other current assets 32,493 11,074
Total current assets 93,816 66,924
Property and equipment, net 1,799,372 1,799,372
Loans receivable from subsidiaries of the Company 3,122,157 3,060,581
Other assets 2,275 2,275
Total non-current assets 4,923,804 4,862,228
Total assets 5,017,620 4,929,152
Current Liabilities    
Accounts payable 18,904 17,942
Accrued liabilities and other current liabilities 17,824 17,824
Total current liabilities 2,833,746 2,911,174
Loan payable to a subsidiary of the Company 8,245,328 9,157,660
Total non-current liabilities 8,245,328 9,157,660
Total liabilities 11,079,074 12,068,834
Revenues 269,800 163,146
Cost of revenues 56,510 61,647
Total operating expenses 402,397 128,549
Net loss (47,782) (27,050)
Net cash provided by (used in) operating activities (182,991) 202,624
Net cash provided by (used in) investing activities 195,000 (90,000)
Net cash used in financing activities (78,390) (158,714)
Aikawa Medical Management Inc [Member] | Related Party [Member]    
Current Liabilities    
Due to related party $ 2,797,018 $ 2,875,408