XML 89 R78.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF STOCK OPTION/WARRANTS ACTIVITIES (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Equity [Abstract]        
Balance beginning [1] 4,918,998 3,137,998 3,137,998  
Options outstanding, weighted average exercise price $ 0.0064 $ 0.01 $ 0.01  
Options outstanding, weighted average remaining contractual life 5 years [2] 10 years 10 years 10 years
Intrinsic value beginning  
Number of warrants granted [1] 449,190 1,781,000    
Options outstanding, weighted average exercise price, granted $ 0.0001 $ 0.0001    
Options outstanding, weighted average remaining contractual life 10 years 10 years    
Number of warrants exercised [1] 3,137,998    
Options outstanding, weighted average exercise price, exercise $ 0.01    
Number of warrants forfeited [1] 2,230,190    
Options outstanding, weighted average exercise price, forfeited $ 0.0001    
Balance ending [1] 12,134,375 [2] 4,918,998 4,918,998 3,137,998
Options outstanding, weighted average exercise price $ 11.50 [2] $ 0.0064 $ 0.0064 $ 0.01
Intrinsic value ending
Number of warrants additions [1],[2] 12,134,375      
Options outstanding, weighted average exercise price, additions   $ 11.50    
Options outstanding, weighted average remaining contractual life 5 years      
Number of warrants exercised [1] (3,137,998)    
Number of warrants forfeited [1] (2,230,190)    
Vested and exercisable [1]      
Weighted average exercise price      
Intrinsic value vested and exercisable [2]      
[1] The number of Warrants granted to HeartCore was updated to reflect the adjustment upon the consummation of Pono Merger.
[2] As of September 30, 2024, there were 12,134,375 warrants issued by Pono, prior to Pono Merger, among which 11,500,000 warrants were issued through its initial public offering (“IPO”) (“Public Warrants”) and 634,375 were issued through a private placement (“Placement Warrants”). Each warrant entitles the registered holder to purchase one share of common stock at a price of $11.50 per share at any time commencing on October 17, 2024 until October 17, 2029, or earlier upon redemption or liquidation.