XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.3
SHAREHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
SCHEDULE OF STOCK OPTION/WARRANTS ACTIVITIES

The following table summarizes the stock option/warrant activities and related information for the nine months ended September 30, 2024 and 2023:

 

   Number of Warrants *   Weighted
Average Exercise
Price
   Weighted Average
Remaining Term
(Years)
   Intrinsic
Value
 
As of January 1, 2023   3,137,998   $0.01    10.00   $ 
Granted   1,781,000    0.0001    10.00     
Exercised                
Forfeited                
As of September 30, 2023   4,918,998   $0.0064    10.00   $ 
                     
As of January 1, 2024   4,918,998   $0.0064    10.00   $ 
Granted   449,190    0.0001    10.00     
Additions pursuant to Pono Merger**   12,134,375    11.50    5.00     
Exercised   (3,137,998)   0.01         
Forfeited/Cancelled   (2,230,190)   0.0001         
As of September 30, 2024**   12,134,375   $11.50    5.00   $ 
Vested and exercisable as of September 30, 2024      $       $ 

 

* The number of Warrants granted to HeartCore was updated to reflect the adjustment upon the consummation of Pono Merger.

 

** As of September 30, 2024, there were 12,134,375 warrants issued by Pono, prior to Pono Merger, among which 11,500,000 warrants were issued through its initial public offering (“IPO”) (“Public Warrants”) and 634,375 were issued through a private placement (“Placement Warrants”). Each warrant entitles the registered holder to purchase one share of common stock at a price of $11.50 per share at any time commencing on October 17, 2024 until October 17, 2029, or earlier upon redemption or liquidation.