XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
DISPOSAL OF SUBSIDIARY (Tables)
9 Months Ended
Sep. 30, 2024
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISPOSAL OF ASSETS AND LIABILITIES

The following table summarizes the assets and liabilities disposed of at the disposal date.

 

 SCHEDULE OF DISPOSAL OF ASSETS AND LIABILITIES

      
Cash and cash equivalents  $815,819 
Accounts receivable   307,127 
Accounts receivable – related parties   146,857 
Inventories   244,440 
Prepaid expense and other current assets   8,115 
Property and equipment, net   300,779 
Intangible assets, net   2,249,706 
Other assets   84,763 
Accounts payable   (191,343)
Current portion of long-term loans   (28,418)
Income tax payable   (99,266)
Accrued liabilities and other current liabilities   (175,012)
Long-term loans   (260,978)
Deferred tax liabilities   (776,249)
Net assets of the subsidiary   2,626,340 
Non-controlling interest of the subsidiary   (1,221,795)
Net assets of the subsidiary attributable to the Company   1,404,545 
Reclassification of accumulated translation adjustment into gain on disposal   347,784 
Fair value of consideration received – Waqoo’s common stock   5,565,938 
Gain on disposal of subsidiary  $3,813,609