XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
LONG-TERM LOANS
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
LONG-TERM LOANS

NOTE 12 — LONG-TERM LOANS

 

As of September 30, 2024 and December 31, 2023, the Company’s long-term loans from banks and other financial institution consist of the following:

 

Indebtedness  Weighted
Average
Interest
Rate*
   Weighted
Average
Years to
Maturity*
   September 30,
2024
   December 31,
2023
 
Guaranteed loans                    
Fixed rate loans   1.12%   3.70   $499,555   $575,191 
Variable rate loans   0.18%   0.43    113,574    289,226 
Subtotal   1.30%   4.13    613,129    864,417 
                     
Unsecured loans                    
Fixed rate loans   0.13%   2.68    210,024    354,522 
Subtotal   0.13%   2.68    210,024    354,522 
                     
Total long-term loans   1.43%   6.81    823,153    1,218,939 
                     
Less: current portion             (136,683)   (156,217)
Non-current portion            $686,470   $1,062,722 

 

* Pertained to information for loans outstanding as of September 30, 2024.

 

The Company borrowed loans from various banks and a financial institution for working capital purposes.

 

Interest expense was $5,466 and $3,978 for the three months ended September 30, 2024 and 2023, respectively, and $15,898 and $37,380 for the nine months ended September 30, 2024 and 2023, respectively.

 

The guarantee information of the Company’s outstanding loans as of September 30, 2024 and December 31, 2023 consists of the following:

 SCHEDULE OF OUTSTANDING LOANS

 

   September 30,
2024
   December 31,
2023
 
Co-guaranteed by CEO of subsidiaries within the Company’s organizational structure and Tokyo Credit Guarantee Association  $613,129   $747,474 
Co-guaranteed by CEO of a subsidiary within the Company’s organizational structure and Kanagawa Credit Guarantee Association  $   $116,943 

 

As of September 30, 2024, future minimum payments for long-term loans are as follows:

 

Years ending December 31,  Principal
Repayment
 
Remaining of 2024  $31,546 
2025   141,934 
2026   147,185 
2027   140,898 
2028   77,121 
Thereafter   284,469 
Total  $823,153 

 

 

SBC MEDICAL GROUP HOLDINGS INCORPORATED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS