XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF REDEEMABLE CLASS A COMMON STOCK

As of March 31, 2024, the Class A common stock reflected in the balance sheets is reconciled in the following table:

 

      
Gross proceeds  $115,000,000 
Less:     
Proceeds allocated to Public Warrants   (2,978,500)
Issuance costs allocated to Class A common stock   (6,432,257)
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   15,095,840 
Redemption of Class A common stock subject to redemption   (100,078,879)
Class A common stock subject to possible redemption as of December 31, 2023   20,606,204 
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   170,032 
Redemption of Class A common stock subject to redemption   (2,964,667)
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights   

(15,504,910

)
Class A common stock subject to possible redemption as of March 31, 2024  $2,306,659 

SCHEDULE OF BASIC AND DILUTED NET INCOME PER SHARE

The following table reflects the calculation of basic and diluted net (loss) income per share:

 

   Class A   Class B   Class A   Class B 
   For the three months ended 
  

March 31, 2024

  

March 31, 2023

 
   Class A   Class B   Class A   Class B 
Basic net (loss) income per share                    
Numerator:                    
Net (loss) income  $(292,546)  $   $496,299   $117,034 
Denominator:                    
Basic weighted average shares outstanding   5,324,422    1    12,191,875    2,875,000 
Basic net (loss) income per share  $(0.05)  $(0.05)  $0.04   $0.04 
                     
Diluted net (loss) income per share                    
Numerator:                    
Net (loss) income  $(292,546)  $   $496,299   $117,034 
Denominator:                    
Diluted weighted average shares outstanding   5,486,070    1    12,191,875    2,875,000 
Diluted net (loss) income per share  $(0.05)  $(0.05)  $0.04   $0.04