XML 33 R19.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF REDEEMABLE CLASS A COMMON STOCK

As of December 31, 2023, the Class A common stock reflected in the balance sheets is reconciled in the following table:

 

      
Gross proceeds  $115,000,000 
Less:     
Proceeds allocated to Public Warrants   (2,978,500)
Issuance costs allocated to Class A common stock   (6,432,257)
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   13,120,621 
Class A common stock subject to possible redemption as of December 31, 2022   118,709,864 
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   1,975,219 
Redemption of Class A common stock subject to redemption   (100,078,879)
Class A common stock subject to possible redemption as of December 31, 2023  $20,606,204 
SCHEDULE OF BASIC AND DILUTED NET INCOME PER SHARE

The following table reflects the calculation of basic and diluted net income per share:

 

    Class A    Class B    Class A    Class B 
   For the year ended
December 31, 2023
  

For the period from

March 11, 2022

(inception) through

December 31, 2022

 
    Class A    Class B    Class A    Class B 
Basic net income per share:                    
Numerator:                    
Net income  $301,052   $38,715   $381,031   $171,782 
Denominator:                    
Basic weighted average shares outstanding   7,840,002    1,008,220    5,951,288    2,683,051 
Basic net income per share  $0.04   $0.04   $0.06   $0.06 
                     
Diluted net income per share:                    
Numerator:                    
Net income  $301,313   $38,454   $381,031   $171,782 
Denominator:                    
Diluted weighted average shares outstanding   7,900,002    1,008,220    5,951,288    2,683,051 
Diluted net income per share  $0.04   $0.04   $0.06   $0.06